taxes Property Tax Assistance

2025 ISD Summary Worksheet

Gold-Burg ISD (all splits)   Clay County   Montague County  

039-Clay/Clay County

169-906/Gold-Burg ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 491,736 N/A 491,736 491,736
D2 - FARM & RANCH IMP 112,530 N/A 112,530 112,530
E - NON-AG LAND AND IMPROVEMENTS 563,810 N/A 563,810 563,810
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,243,220 N/A 1,243,220 1,243,220
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,411,296 0 2,411,296 2,411,296
Less Total Deductions 539,540 0 539,540 539,540
Total Taxable Value 1,871,756 0 1,871,756 1,871,756

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,955,746 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,871,756 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,955,746 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,871,756 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,135,746 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,180,746 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,871,756 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,210,746 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,905,896 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,955,746 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,871,756 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,955,746 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,871,756 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,135,746 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,180,746 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,871,756 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,210,746 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,905,896 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 83,990 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 180,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 45,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 30,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 34,140 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


169-Montague/Montague County

169-906/Gold-Burg ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,816,990 N/A 34,816,990 34,816,990
B - MULTIFAMILY 228,660 N/A 228,660 228,660
C1 - VACANT LOTS 3,267,020 N/A 3,267,020 3,267,020
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,339,110 N/A 5,339,110 5,339,110
D2 - FARM & RANCH IMP 1,193,200 N/A 1,193,200 1,193,200
E - NON-AG LAND AND IMPROVEMENTS 86,079,050 N/A 86,079,050 86,079,050
F1 - COMMERCIAL REAL 1,445,840 N/A 1,445,840 1,445,840
F2 - INDUSTRIAL REAL 37,780 N/A 37,780 37,780
G - ALL MINERALS 8,159,310 N/A 8,159,310 8,159,310
J - ALL UTILITIES 79,594,710 N/A 79,594,710 79,594,710
L1 - COMMERCIAL PERSONAL 413,150 N/A 413,150 413,150
L2 - INDUSTRIAL PERSONAL 5,348,030 N/A 5,348,030 5,348,030
M1 - MOBILE HOMES 4,518,950 N/A 4,518,950 4,518,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 230,441,800 0 230,441,800 230,441,800
Less Total Deductions 52,551,826 0 52,551,826 52,551,826
Total Taxable Value 177,889,974 0 177,889,974 177,889,974

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 184,129,275 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 177,889,974 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 184,129,275 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 177,889,974 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 196,605,735 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 200,348,858 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 181,930,724 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 202,993,110 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 181,400,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 184,129,275 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 177,889,974 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 184,129,275 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 177,889,974 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 196,605,735 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 200,348,858 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 181,930,724 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 202,993,110 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 181,400,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,239,301 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,476,460 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,743,123 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,644,252 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,510,892 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


169-906-02/Gold-Burg ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,816,990 N/A 34,816,990 34,816,990
B - MULTIFAMILY 228,660 N/A 228,660 228,660
C1 - VACANT LOTS 3,267,020 N/A 3,267,020 3,267,020
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,830,846 N/A 5,830,846 5,830,846
D2 - FARM & RANCH IMP 1,305,730 N/A 1,305,730 1,305,730
E - NON-AG LAND AND IMPROVEMENTS 86,642,860 N/A 86,642,860 86,642,860
F1 - COMMERCIAL REAL 1,445,840 N/A 1,445,840 1,445,840
F2 - INDUSTRIAL REAL 37,780 N/A 37,780 37,780
G - ALL MINERALS 8,159,310 N/A 8,159,310 8,159,310
J - ALL UTILITIES 80,837,930 N/A 80,837,930 80,837,930
L1 - COMMERCIAL PERSONAL 413,150 N/A 413,150 413,150
L2 - INDUSTRIAL PERSONAL 5,348,030 N/A 5,348,030 5,348,030
M1 - MOBILE HOMES 4,518,950 N/A 4,518,950 4,518,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 232,853,096 232,853,096 232,853,096
Less Total Deductions 53,091,366 53,091,366 53,091,366
Total Taxable Value 179,761,730 179,761,730 179,761,730

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 186,085,021 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 179,761,730 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 186,085,021 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 179,761,730 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 198,741,481 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 202,529,604 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 183,802,480 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 205,203,856 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 183,306,762 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 186,085,021 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 179,761,730 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 186,085,021 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 179,761,730 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 198,741,481 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 202,529,604 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 183,802,480 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 205,203,856 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 183,306,762 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,323,291 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,656,460 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,788,123 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,674,252 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,545,032 Loss to the increase in the Over-65/Disabled Homestead

Back to top