taxes Property Tax Assistance

2025 ISD Summary Worksheet

Splendora ISD (all splits)   Montgomery County  

170-Montgomery/Montgomery County

170-907/Splendora ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,981,052,584 0.9986 1,983,829,946 1,981,052,584
B - MULTIFAMILY 575,000 N/A 575,000 575,000
C1 - VACANT LOTS 185,289,368 0.8159 227,098,135 185,289,368
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,475,845 1.7734 4,215,578 7,475,845
D2 - FARM & RANCH IMP 199,618 N/A 199,618 199,618
E - NON-AG LAND AND IMPROVEMENTS 211,824,426 0.7318 289,456,718 211,824,426
F1 - COMMERCIAL REAL 189,689,810 1.0344 183,381,487 189,689,810
F2 - INDUSTRIAL REAL 22,321,403 N/A 22,321,403 22,321,403
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 85,576,192 N/A 85,576,192 85,576,192
L1 - COMMERCIAL PERSONAL 67,785,278 N/A 67,785,278 67,785,278
L2 - INDUSTRIAL PERSONAL 21,291,430 N/A 21,291,430 21,291,430
M1 - MOBILE HOMES 38,659,573 N/A 38,659,573 38,659,573
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 105,060,055 N/A 105,060,055 105,060,055
S - SPECIAL INVENTORY 2,413,547 N/A 2,413,547 2,413,547
Subtotal 2,919,214,129 0 3,031,863,960 2,919,214,129
Less Total Deductions 1,067,853,403 0 1,068,534,582 1,067,853,403
Total Taxable Value 1,851,360,726 0 1,963,329,378 1,851,360,726

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,027,298,697 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,851,360,726 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,027,298,697 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,851,360,726 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,334,395,074 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,420,547,933 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,923,208,259 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,479,708,259 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,898,923,807 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,027,298,697 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,851,360,726 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,027,298,697 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,851,360,726 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,334,395,074 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,420,547,933 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,923,208,259 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,479,708,259 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,898,923,807 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 175,937,971 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 307,096,377 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 86,152,859 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 59,160,326 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 47,563,081 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

170-907-02/Splendora ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,981,052,584 0.9986 1,983,829,946 1,981,052,584
B - MULTIFAMILY 575,000 N/A 575,000 575,000
C1 - VACANT LOTS 185,289,368 0.8159 227,098,135 185,289,368
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,475,845 1.7734 4,215,578 7,475,845
D2 - FARM & RANCH IMP 199,618 N/A 199,618 199,618
E - NON-AG LAND AND IMPROVEMENTS 211,824,426 0.7318 289,456,718 211,824,426
F1 - COMMERCIAL REAL 189,689,810 1.0344 183,381,487 189,689,810
F2 - INDUSTRIAL REAL 22,321,403 N/A 22,321,403 22,321,403
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 85,576,192 N/A 85,576,192 85,576,192
L1 - COMMERCIAL PERSONAL 67,785,278 N/A 67,785,278 67,785,278
L2 - INDUSTRIAL PERSONAL 21,291,430 N/A 21,291,430 21,291,430
M1 - MOBILE HOMES 38,659,573 N/A 38,659,573 38,659,573
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 105,060,055 N/A 105,060,055 105,060,055
S - SPECIAL INVENTORY 2,413,547 N/A 2,413,547 2,413,547
Subtotal 2,919,214,129 3,031,863,960 2,919,214,129
Less Total Deductions 1,067,853,403 1,068,534,582 1,067,853,403
Total Taxable Value 1,851,360,726 1,963,329,378 1,851,360,726

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,027,298,697 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,851,360,726 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,027,298,697 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,851,360,726 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,334,395,074 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,420,547,933 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,923,208,259 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,479,708,259 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,898,923,807 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,027,298,697 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,851,360,726 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,027,298,697 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,851,360,726 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,334,395,074 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,420,547,933 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,923,208,259 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,479,708,259 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,898,923,807 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 175,937,971 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 307,096,377 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 86,152,859 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 59,160,326 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 47,563,081 Loss to the increase in the Over-65/Disabled Homestead

Back to top