taxes Property Tax Assistance

2025 ISD Summary Worksheet

Sunray ISD (all splits)   Moore County   Sherman County  

171-Moore/Moore County

171-902/Sunray ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 82,790,222 N/A 82,790,222 82,790,222
B - MULTIFAMILY 772,370 N/A 772,370 772,370
C1 - VACANT LOTS 777,972 N/A 777,972 777,972
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,471,227 N/A 15,471,227 15,471,227
D2 - FARM & RANCH IMP 3,299,780 N/A 3,299,780 3,299,780
E - NON-AG LAND AND IMPROVEMENTS 8,260,137 N/A 8,260,137 8,260,137
F1 - COMMERCIAL REAL 11,988,150 N/A 11,988,150 11,988,150
F2 - INDUSTRIAL REAL 15,919,690 N/A 15,919,690 15,919,690
G - ALL MINERALS 30,536,936 N/A 30,536,936 30,536,936
J - ALL UTILITIES 63,751,010 N/A 63,751,010 63,751,010
L1 - COMMERCIAL PERSONAL 12,416,670 N/A 12,416,670 12,416,670
L2 - INDUSTRIAL PERSONAL 31,085,670 N/A 31,085,670 31,085,670
M1 - MOBILE HOMES 4,160,930 N/A 4,160,930 4,160,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,580 N/A 53,580 53,580
Subtotal 281,284,344 0 281,284,344 281,284,344
Less Total Deductions 60,070,651 0 60,070,651 60,070,651
Total Taxable Value 221,213,693 0 221,213,693 221,213,693

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 229,360,611 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 221,213,693 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 229,360,611 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 221,213,693 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 247,416,838 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 252,641,910 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 225,624,657 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 256,184,642 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 223,128,083 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 229,360,611 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 221,213,693 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 229,360,611 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 221,213,693 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 247,416,838 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 252,641,910 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 225,624,657 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 256,184,642 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 223,128,083 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,146,918 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,056,227 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,225,072 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,542,732 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,914,390 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


211-Sherman/Sherman County

171-902/Sunray ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,864,120 N/A 1,864,120 1,864,120
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,593,860 N/A 25,593,860 25,593,860
D2 - FARM & RANCH IMP 1,166,250 N/A 1,166,250 1,166,250
E - NON-AG LAND AND IMPROVEMENTS 10,731,240 N/A 10,731,240 10,731,240
F1 - COMMERCIAL REAL 50,110 N/A 50,110 50,110
F2 - INDUSTRIAL REAL 3,944,740 N/A 3,944,740 3,944,740
G - ALL MINERALS 19,195,160 N/A 19,195,160 19,195,160
J - ALL UTILITIES 6,798,060 N/A 6,798,060 6,798,060
L1 - COMMERCIAL PERSONAL 494,900 N/A 494,900 494,900
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 252,270 N/A 252,270 252,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 70,090,710 0 70,090,710 70,090,710
Less Total Deductions 6,472,199 0 6,472,199 6,472,199
Total Taxable Value 63,618,511 0 63,618,511 63,618,511

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 64,073,841 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 63,618,511 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 64,073,841 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 63,618,511 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 64,913,010 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 65,138,008 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 63,703,142 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 65,288,007 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 63,778,601 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 64,073,841 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 63,618,511 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 64,073,841 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 63,618,511 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 64,913,010 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 65,138,008 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 63,703,142 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 65,288,007 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 63,778,601 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 455,330 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 839,169 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 224,998 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 149,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 160,090 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


171-902-02/Sunray ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 84,654,342 N/A 84,654,342 84,654,342
B - MULTIFAMILY 772,370 N/A 772,370 772,370
C1 - VACANT LOTS 777,972 N/A 777,972 777,972
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 41,065,087 N/A 41,065,087 41,065,087
D2 - FARM & RANCH IMP 4,466,030 N/A 4,466,030 4,466,030
E - NON-AG LAND AND IMPROVEMENTS 18,991,377 N/A 18,991,377 18,991,377
F1 - COMMERCIAL REAL 12,038,260 N/A 12,038,260 12,038,260
F2 - INDUSTRIAL REAL 19,864,430 N/A 19,864,430 19,864,430
G - ALL MINERALS 49,732,096 N/A 49,732,096 49,732,096
J - ALL UTILITIES 70,549,070 N/A 70,549,070 70,549,070
L1 - COMMERCIAL PERSONAL 12,911,570 N/A 12,911,570 12,911,570
L2 - INDUSTRIAL PERSONAL 31,085,670 N/A 31,085,670 31,085,670
M1 - MOBILE HOMES 4,413,200 N/A 4,413,200 4,413,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,580 N/A 53,580 53,580
Subtotal 351,375,054 351,375,054 351,375,054
Less Total Deductions 66,542,850 66,542,850 66,542,850
Total Taxable Value 284,832,204 284,832,204 284,832,204

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 293,434,452 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 284,832,204 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 293,434,452 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 284,832,204 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 312,329,848 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 317,779,918 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 289,327,799 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 321,472,649 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 286,906,684 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 293,434,452 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 284,832,204 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 293,434,452 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 284,832,204 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 312,329,848 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 317,779,918 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 289,327,799 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 321,472,649 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 286,906,684 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,602,248 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,895,396 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,450,070 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,692,731 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,074,480 Loss to the increase in the Over-65/Disabled Homestead

Back to top