taxes Property Tax Assistance

2025 ISD Summary Worksheet

Garrison ISD (all splits)   Nacogdoches County   Rusk County  

174-Nacogdoches/Nacogdoches County

174-903/Garrison ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 84,408,442 0.9783 86,280,734 84,408,442
B - MULTIFAMILY 170,930 N/A 170,930 170,930
C1 - VACANT LOTS 3,158,830 N/A 3,158,830 3,158,830
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,406,116 1.0151 7,296,097 7,406,116
D2 - FARM & RANCH IMP 8,724,706 N/A 8,724,706 8,724,706
E - NON-AG LAND AND IMPROVEMENTS 74,795,251 0.9533 78,459,300 74,795,251
F1 - COMMERCIAL REAL 14,339,790 0.9634 14,884,565 14,339,790
F2 - INDUSTRIAL REAL 1,578,260 N/A 1,578,260 1,578,260
G - ALL MINERALS 3,086,430 N/A 3,086,430 3,086,430
J - ALL UTILITIES 40,359,580 0.9238 43,688,656 40,359,580
L1 - COMMERCIAL PERSONAL 3,262,980 N/A 3,262,980 3,262,980
L2 - INDUSTRIAL PERSONAL 17,129,330 N/A 17,129,330 17,129,330
M1 - MOBILE HOMES 9,685,320 N/A 9,685,320 9,685,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 49,500 N/A 49,500 49,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 268,155,465 0 277,455,638 268,155,465
Less Total Deductions 97,545,972 0 98,115,262 97,545,972
Total Taxable Value 170,609,493 0 179,340,376 170,609,493

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 185,809,331 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 170,609,493 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 179,501,392 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 164,301,554 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 217,319,262 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 226,764,207 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 173,403,743 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 233,514,847 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 176,629,537 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 185,809,331 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 170,609,493 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 179,501,392 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 164,301,554 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 217,319,262 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 226,764,207 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 173,403,743 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 233,514,847 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 176,629,537 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,199,838 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 6,307,939 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,509,931 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 9,444,945 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,750,640 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,020,044 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


201-Rusk/Rusk County

174-903/Garrison ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 11,939,200 N/A 11,939,200 11,939,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,818,220 N/A 1,818,220 1,818,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,004,432 N/A 1,004,432 1,004,432
D2 - FARM & RANCH IMP 3,514,520 N/A 3,514,520 3,514,520
E - NON-AG LAND AND IMPROVEMENTS 13,161,590 N/A 13,161,590 13,161,590
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 276,330 N/A 276,330 276,330
J - ALL UTILITIES 3,149,520 N/A 3,149,520 3,149,520
L1 - COMMERCIAL PERSONAL 29,480 N/A 29,480 29,480
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 1,623,930 N/A 1,623,930 1,623,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 36,517,222 0 36,517,222 36,517,222
Less Total Deductions 10,998,532 0 10,998,532 10,998,532
Total Taxable Value 25,518,690 0 25,518,690 25,518,690

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 27,012,527 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,518,690 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 26,350,602 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 24,856,765 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 30,114,637 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 31,193,296 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 25,518,690 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 32,054,410 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 26,069,360 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 27,012,527 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 25,518,690 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 26,350,602 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 24,856,765 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 30,114,637 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 31,193,296 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 25,518,690 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 32,054,410 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 26,069,360 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,493,837 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 661,925 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,102,110 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,078,659 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 861,114 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 550,670 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


174-903-02/Garrison ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 96,347,642 0.9809 98,219,934 96,347,642
B - MULTIFAMILY 170,930 N/A 170,930 170,930
C1 - VACANT LOTS 4,977,050 N/A 4,977,050 4,977,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,410,548 1.0133 8,300,529 8,410,548
D2 - FARM & RANCH IMP 12,239,226 N/A 12,239,226 12,239,226
E - NON-AG LAND AND IMPROVEMENTS 87,956,841 0.9600 91,620,890 87,956,841
F1 - COMMERCIAL REAL 14,339,790 0.9634 14,884,565 14,339,790
F2 - INDUSTRIAL REAL 1,578,260 N/A 1,578,260 1,578,260
G - ALL MINERALS 3,362,760 N/A 3,362,760 3,362,760
J - ALL UTILITIES 43,509,100 0.9289 46,838,176 43,509,100
L1 - COMMERCIAL PERSONAL 3,292,460 N/A 3,292,460 3,292,460
L2 - INDUSTRIAL PERSONAL 17,129,330 N/A 17,129,330 17,129,330
M1 - MOBILE HOMES 11,309,250 N/A 11,309,250 11,309,250
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 49,500 N/A 49,500 49,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 304,672,687 313,972,860 304,672,687
Less Total Deductions 108,544,504 109,113,794 108,544,504
Total Taxable Value 196,128,183 204,859,066 196,128,183

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 212,821,858 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 196,128,183 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 205,851,994 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 189,158,319 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 247,433,899 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 257,957,503 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 198,922,433 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 265,569,257 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 202,698,897 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 212,821,858 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 196,128,183 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 205,851,994 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 189,158,319 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 247,433,899 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 257,957,503 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 198,922,433 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 265,569,257 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 202,698,897 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,693,675 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 6,969,864 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,612,041 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,523,604 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,611,754 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,570,714 Loss to the increase in the Over-65/Disabled Homestead

Back to top