taxes Property Tax Assistance

2025 ISD Summary Worksheet

Blooming Grove ISD (all splits)   Navarro County  

175-Navarro/Navarro County

175-902/Blooming Grove ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 148,879,970 1.0702 139,114,156 148,879,970
B - MULTIFAMILY 1,813,650 N/A 1,813,650 1,813,650
C1 - VACANT LOTS 16,301,910 N/A 16,301,910 16,301,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,101,873 1.0610 9,521,256 10,101,873
D2 - FARM & RANCH IMP 2,692,110 N/A 2,692,110 2,692,110
E - NON-AG LAND AND IMPROVEMENTS 368,668,600 0.9072 406,380,732 368,668,600
F1 - COMMERCIAL REAL 5,351,060 N/A 5,351,060 5,351,060
F2 - INDUSTRIAL REAL 81,345,510 N/A 81,345,510 81,345,510
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 90,528,450 0.9615 94,153,354 90,528,450
L1 - COMMERCIAL PERSONAL 3,466,030 N/A 3,466,030 3,466,030
L2 - INDUSTRIAL PERSONAL 1,528,610 N/A 1,528,610 1,528,610
M1 - MOBILE HOMES 18,809,310 N/A 18,809,310 18,809,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,480 N/A 10,480 10,480
Subtotal 749,497,563 0 780,488,168 749,497,563
Less Total Deductions 304,607,512 0 294,938,711 304,607,512
Total Taxable Value 444,890,051 0 485,549,457 444,890,051

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 474,324,826 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 444,890,051 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 474,324,826 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 444,890,051 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 534,571,743 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 552,361,173 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 455,031,361 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 564,801,875 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 455,350,306 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 535,341,066 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 505,906,291 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 535,341,066 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 505,906,291 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 595,587,983 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 613,377,413 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 516,047,601 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 625,818,115 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 516,366,546 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,434,775 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,246,917 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,789,430 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,440,702 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,460,255 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

175-902-02/Blooming Grove ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 148,879,970 1.0702 139,114,156 148,879,970
B - MULTIFAMILY 1,813,650 N/A 1,813,650 1,813,650
C1 - VACANT LOTS 16,301,910 N/A 16,301,910 16,301,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,101,873 1.0610 9,521,256 10,101,873
D2 - FARM & RANCH IMP 2,692,110 N/A 2,692,110 2,692,110
E - NON-AG LAND AND IMPROVEMENTS 368,668,600 0.9072 406,380,732 368,668,600
F1 - COMMERCIAL REAL 5,351,060 N/A 5,351,060 5,351,060
F2 - INDUSTRIAL REAL 81,345,510 N/A 81,345,510 81,345,510
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 90,528,450 0.9615 94,153,354 90,528,450
L1 - COMMERCIAL PERSONAL 3,466,030 N/A 3,466,030 3,466,030
L2 - INDUSTRIAL PERSONAL 1,528,610 N/A 1,528,610 1,528,610
M1 - MOBILE HOMES 18,809,310 N/A 18,809,310 18,809,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,480 N/A 10,480 10,480
Subtotal 749,497,563 780,488,168 749,497,563
Less Total Deductions 304,607,512 294,938,711 304,607,512
Total Taxable Value 444,890,051 485,549,457 444,890,051

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 474,324,826 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 444,890,051 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 474,324,826 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 444,890,051 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 534,571,743 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 552,361,173 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 455,031,361 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 564,801,875 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 455,350,306 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 535,341,066 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 505,906,291 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 535,341,066 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 505,906,291 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 595,587,983 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 613,377,413 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 516,047,601 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 625,818,115 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 516,366,546 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,434,775 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,246,917 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,789,430 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,440,702 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,460,255 Loss to the increase in the Over-65/Disabled Homestead

Back to top