taxes Property Tax Assistance

2025 ISD Summary Worksheet

Corsicana ISD (all splits)   Freestone County   Navarro County  

081-Freestone/Freestone County

175-903/Corsicana ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 346,253 N/A 346,253 346,253
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 217,364 N/A 217,364 217,364
D2 - FARM & RANCH IMP 209,658 N/A 209,658 209,658
E - NON-AG LAND AND IMPROVEMENTS 1,777,295 N/A 1,777,295 1,777,295
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 4,140 N/A 4,140 4,140
J - ALL UTILITIES 6,102,590 N/A 6,102,590 6,102,590
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 220,852 N/A 220,852 220,852
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 8,878,152 0 8,878,152 8,878,152
Less Total Deductions 1,024,966 0 1,024,966 1,024,966
Total Taxable Value 7,853,186 0 7,853,186 7,853,186

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,013,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,853,186 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,013,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,853,186 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,302,572 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,377,572 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,853,186 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 8,427,571 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,003,186 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,013,186 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,853,186 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,013,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,853,186 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,302,572 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,377,572 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,853,186 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 8,427,571 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,003,186 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 289,386 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 49,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 150,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-903/Corsicana ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,567,015,959 1.0073 1,555,659,644 1,567,015,959
B - MULTIFAMILY 78,034,717 N/A 78,034,717 78,034,717
C1 - VACANT LOTS 126,187,473 N/A 126,187,473 126,187,473
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,917,551 1.0531 9,417,262 9,917,551
D2 - FARM & RANCH IMP 5,088,360 N/A 5,088,360 5,088,360
E - NON-AG LAND AND IMPROVEMENTS 369,501,536 1.0039 368,066,078 369,501,536
F1 - COMMERCIAL REAL 401,959,127 0.8492 473,338,586 401,959,127
F2 - INDUSTRIAL REAL 440,460,700 N/A 440,460,700 440,460,700
G - ALL MINERALS 440,480 N/A 440,480 440,480
J - ALL UTILITIES 361,930,230 0.9486 381,541,461 361,930,230
L1 - COMMERCIAL PERSONAL 141,809,080 N/A 141,809,080 141,809,080
L2 - INDUSTRIAL PERSONAL 582,690,610 N/A 582,690,610 582,690,610
M1 - MOBILE HOMES 32,125,350 N/A 32,125,350 32,125,350
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,971,260 N/A 17,971,260 17,971,260
S - SPECIAL INVENTORY 18,496,260 N/A 18,496,260 18,496,260
Subtotal 4,153,628,693 0 4,231,327,321 4,153,628,693
Less Total Deductions 1,163,685,986 0 1,159,280,096 1,163,685,986
Total Taxable Value 2,989,942,707 0 3,072,047,225 2,989,942,707

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,133,411,341 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,989,942,707 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,133,411,341 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,989,942,707 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,424,721,717 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,510,174,451 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,017,296,999 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,568,259,734 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,045,142,367 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,290,622,391 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,147,153,757 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,290,622,391 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,147,153,757 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,581,932,767 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,667,385,501 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,174,508,049 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,725,470,784 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,202,353,417 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 143,468,634 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 291,310,376 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 85,452,734 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 58,085,283 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 55,199,660 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-903-02/Corsicana ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,567,362,212 1.0073 1,556,005,897 1,567,362,212
B - MULTIFAMILY 78,034,717 N/A 78,034,717 78,034,717
C1 - VACANT LOTS 126,187,473 N/A 126,187,473 126,187,473
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,134,915 1.0519 9,634,626 10,134,915
D2 - FARM & RANCH IMP 5,298,018 N/A 5,298,018 5,298,018
E - NON-AG LAND AND IMPROVEMENTS 371,278,831 1.0039 369,843,373 371,278,831
F1 - COMMERCIAL REAL 401,959,127 0.8492 473,338,586 401,959,127
F2 - INDUSTRIAL REAL 440,460,700 N/A 440,460,700 440,460,700
G - ALL MINERALS 444,620 N/A 444,620 444,620
J - ALL UTILITIES 368,032,820 0.9494 387,644,051 368,032,820
L1 - COMMERCIAL PERSONAL 141,809,080 N/A 141,809,080 141,809,080
L2 - INDUSTRIAL PERSONAL 582,690,610 N/A 582,690,610 582,690,610
M1 - MOBILE HOMES 32,346,202 N/A 32,346,202 32,346,202
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,971,260 N/A 17,971,260 17,971,260
S - SPECIAL INVENTORY 18,496,260 N/A 18,496,260 18,496,260
Subtotal 4,162,506,845 4,240,205,473 4,162,506,845
Less Total Deductions 1,164,710,952 1,160,305,062 1,164,710,952
Total Taxable Value 2,997,795,893 3,079,900,411 2,997,795,893

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,141,424,527 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,997,795,893 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,141,424,527 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,997,795,893 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,433,024,289 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,518,552,023 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,025,150,185 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,576,687,305 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,053,145,553 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,298,635,577 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,155,006,943 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,298,635,577 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,155,006,943 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,590,235,339 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,675,763,073 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,182,361,235 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,733,898,355 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,210,356,603 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 143,628,634 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 291,599,762 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 85,527,734 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 58,135,282 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 55,349,660 Loss to the increase in the Over-65/Disabled Homestead

Back to top