taxes Property Tax Assistance

2025 ISD Summary Worksheet

Mildred ISD (all splits)   Navarro County  

175-Navarro/Navarro County

175-910/Mildred ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 881,954,110 0.9732 906,241,379 881,954,110
B - MULTIFAMILY 570,820 N/A 570,820 570,820
C1 - VACANT LOTS 160,867,420 0.9728 165,365,358 160,867,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,647,675 1.0687 2,477,370 2,647,675
D2 - FARM & RANCH IMP 2,030,770 N/A 2,030,770 2,030,770
E - NON-AG LAND AND IMPROVEMENTS 125,929,437 0.9395 134,038,783 125,929,437
F1 - COMMERCIAL REAL 18,771,720 N/A 18,771,720 18,771,720
F2 - INDUSTRIAL REAL 22,990,540 N/A 22,990,540 22,990,540
G - ALL MINERALS 4,918,040 N/A 4,918,040 4,918,040
J - ALL UTILITIES 44,511,450 N/A 44,511,450 44,511,450
L1 - COMMERCIAL PERSONAL 4,517,490 N/A 4,517,490 4,517,490
L2 - INDUSTRIAL PERSONAL 106,330,240 N/A 106,330,240 106,330,240
M1 - MOBILE HOMES 18,317,730 N/A 18,317,730 18,317,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 329,970 N/A 329,970 329,970
S - SPECIAL INVENTORY 18,230 N/A 18,230 18,230
Subtotal 1,394,705,642 0 1,431,429,890 1,394,705,642
Less Total Deductions 373,899,481 0 383,316,876 373,899,481
Total Taxable Value 1,020,806,161 0 1,048,113,014 1,020,806,161

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,060,200,477 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,020,806,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,060,200,477 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,020,806,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,130,289,026 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,149,686,972 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,059,497,657 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,163,005,621 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,043,418,396 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,060,200,477 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,020,806,161 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,060,200,477 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,020,806,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,130,289,026 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,149,686,972 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,059,497,657 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,163,005,621 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,043,418,396 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,394,316 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,088,549 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,397,946 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,318,649 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,612,235 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

175-910-02/Mildred ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 881,954,110 0.9732 906,241,379 881,954,110
B - MULTIFAMILY 570,820 N/A 570,820 570,820
C1 - VACANT LOTS 160,867,420 0.9728 165,365,358 160,867,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,647,675 1.0687 2,477,370 2,647,675
D2 - FARM & RANCH IMP 2,030,770 N/A 2,030,770 2,030,770
E - NON-AG LAND AND IMPROVEMENTS 125,929,437 0.9395 134,038,783 125,929,437
F1 - COMMERCIAL REAL 18,771,720 N/A 18,771,720 18,771,720
F2 - INDUSTRIAL REAL 22,990,540 N/A 22,990,540 22,990,540
G - ALL MINERALS 4,918,040 N/A 4,918,040 4,918,040
J - ALL UTILITIES 44,511,450 N/A 44,511,450 44,511,450
L1 - COMMERCIAL PERSONAL 4,517,490 N/A 4,517,490 4,517,490
L2 - INDUSTRIAL PERSONAL 106,330,240 N/A 106,330,240 106,330,240
M1 - MOBILE HOMES 18,317,730 N/A 18,317,730 18,317,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 329,970 N/A 329,970 329,970
S - SPECIAL INVENTORY 18,230 N/A 18,230 18,230
Subtotal 1,394,705,642 1,431,429,890 1,394,705,642
Less Total Deductions 373,899,481 383,316,876 373,899,481
Total Taxable Value 1,020,806,161 1,048,113,014 1,020,806,161

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,060,200,477 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,020,806,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,060,200,477 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,020,806,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,130,289,026 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,149,686,972 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,059,497,657 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,163,005,621 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,043,418,396 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,060,200,477 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,020,806,161 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,060,200,477 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,020,806,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,130,289,026 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,149,686,972 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,059,497,657 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,163,005,621 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,043,418,396 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,394,316 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,088,549 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,397,946 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,318,649 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,612,235 Loss to the increase in the Over-65/Disabled Homestead

Back to top