taxes Property Tax Assistance

2025 ISD Summary Worksheet

Strawn ISD (all splits)   Palo Pinto County  

182-Palo Pinto/Palo Pinto County

182-905/Strawn ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 31,878,790 N/A 31,878,790 31,878,790
B - MULTIFAMILY 232,110 N/A 232,110 232,110
C1 - VACANT LOTS 2,232,690 N/A 2,232,690 2,232,690
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,323,150 N/A 5,323,150 5,323,150
D2 - FARM & RANCH IMP 706,000 N/A 706,000 706,000
E - NON-AG LAND AND IMPROVEMENTS 22,676,690 N/A 22,676,690 22,676,690
F1 - COMMERCIAL REAL 7,297,550 N/A 7,297,550 7,297,550
F2 - INDUSTRIAL REAL 1,248,290 N/A 1,248,290 1,248,290
G - ALL MINERALS 8,121,621 N/A 8,121,621 8,121,621
J - ALL UTILITIES 16,238,444 N/A 16,238,444 16,238,444
L1 - COMMERCIAL PERSONAL 2,231,230 N/A 2,231,230 2,231,230
L2 - INDUSTRIAL PERSONAL 5,519,577 N/A 5,519,577 5,519,577
M1 - MOBILE HOMES 1,074,190 N/A 1,074,190 1,074,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 104,780,332 0 104,780,332 104,780,332
Less Total Deductions 25,840,175 0 25,840,175 25,840,175
Total Taxable Value 78,940,157 0 78,940,157 78,940,157

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 81,778,876 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 78,940,157 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 81,778,876 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 78,940,157 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 89,274,756 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 91,835,894 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 80,842,086 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 93,660,973 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 80,062,562 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 81,778,876 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 78,940,157 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 81,778,876 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 78,940,157 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 89,274,756 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 91,835,894 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 80,842,086 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 93,660,973 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 80,062,562 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,838,719 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,495,880 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,561,138 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,825,079 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,122,405 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

182-905-02/Strawn ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 31,878,790 N/A 31,878,790 31,878,790
B - MULTIFAMILY 232,110 N/A 232,110 232,110
C1 - VACANT LOTS 2,232,690 N/A 2,232,690 2,232,690
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,323,150 N/A 5,323,150 5,323,150
D2 - FARM & RANCH IMP 706,000 N/A 706,000 706,000
E - NON-AG LAND AND IMPROVEMENTS 22,676,690 N/A 22,676,690 22,676,690
F1 - COMMERCIAL REAL 7,297,550 N/A 7,297,550 7,297,550
F2 - INDUSTRIAL REAL 1,248,290 N/A 1,248,290 1,248,290
G - ALL MINERALS 8,121,621 N/A 8,121,621 8,121,621
J - ALL UTILITIES 16,238,444 N/A 16,238,444 16,238,444
L1 - COMMERCIAL PERSONAL 2,231,230 N/A 2,231,230 2,231,230
L2 - INDUSTRIAL PERSONAL 5,519,577 N/A 5,519,577 5,519,577
M1 - MOBILE HOMES 1,074,190 N/A 1,074,190 1,074,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 104,780,332 104,780,332 104,780,332
Less Total Deductions 25,840,175 25,840,175 25,840,175
Total Taxable Value 78,940,157 78,940,157 78,940,157

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 81,778,876 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 78,940,157 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 81,778,876 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 78,940,157 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 89,274,756 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 91,835,894 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 80,842,086 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 93,660,973 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 80,062,562 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 81,778,876 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 78,940,157 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 81,778,876 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 78,940,157 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 89,274,756 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 91,835,894 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 80,842,086 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 93,660,973 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 80,062,562 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,838,719 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,495,880 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,561,138 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,825,079 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,122,405 Loss to the increase in the Over-65/Disabled Homestead

Back to top