taxes Property Tax Assistance

2025 ISD Summary Worksheet

Millsap ISD (all splits)   Palo Pinto County   Parker County  

182-Palo Pinto/Palo Pinto County

184-904/Millsap ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,627,820 N/A 12,627,820 12,627,820
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,356,550 N/A 2,356,550 2,356,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,290 N/A 1,290 1,290
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 14,490 N/A 14,490 14,490
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 98,908 N/A 98,908 98,908
L1 - COMMERCIAL PERSONAL 29,800 N/A 29,800 29,800
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 373,730 N/A 373,730 373,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,502,588 0 15,502,588 15,502,588
Less Total Deductions 5,520,117 0 5,520,117 5,520,117
Total Taxable Value 9,982,471 0 9,982,471 9,982,471

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 10,439,403 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 9,982,471 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 10,439,403 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 9,982,471 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 11,588,610 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 11,996,017 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 10,448,632 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 12,306,982 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 10,289,334 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 10,439,403 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 9,982,471 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 10,439,403 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 9,982,471 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,588,610 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 11,996,017 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 10,448,632 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 12,306,982 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 10,289,334 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 456,932 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,149,207 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 407,407 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 310,965 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 306,863 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


184-Parker/Parker County

184-904/Millsap ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 518,027,065 1.0520 492,421,164 518,027,065
B - MULTIFAMILY 1,551,030 N/A 1,551,030 1,551,030
C1 - VACANT LOTS 11,506,908 N/A 11,506,908 11,506,908
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,491,984 1.0679 4,206,425 4,491,984
D2 - FARM & RANCH IMP 16,091,230 N/A 16,091,230 16,091,230
E - NON-AG LAND AND IMPROVEMENTS 311,047,395 0.9387 331,359,748 311,047,395
F1 - COMMERCIAL REAL 67,271,291 0.9288 72,428,177 67,271,291
F2 - INDUSTRIAL REAL 5,359,540 N/A 5,359,540 5,359,540
G - ALL MINERALS 162,200 N/A 162,200 162,200
J - ALL UTILITIES 98,499,350 0.9699 101,556,191 98,499,350
L1 - COMMERCIAL PERSONAL 8,714,280 N/A 8,714,280 8,714,280
L2 - INDUSTRIAL PERSONAL 68,285,230 N/A 68,285,230 68,285,230
M1 - MOBILE HOMES 13,928,880 N/A 13,928,880 13,928,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,458,640 N/A 12,458,640 12,458,640
S - SPECIAL INVENTORY 16,380 N/A 16,380 16,380
Subtotal 1,137,411,403 0 1,140,046,023 1,137,411,403
Less Total Deductions 415,104,256 0 401,707,726 415,104,256
Total Taxable Value 722,307,147 0 738,338,297 722,307,147

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 776,203,857 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 722,307,147 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 776,203,857 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 722,307,147 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 866,483,570 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 890,919,539 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 765,361,269 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 907,526,363 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 746,758,839 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 776,203,857 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 722,307,147 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 776,203,857 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 722,307,147 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 866,483,570 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 890,919,539 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 765,361,269 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 907,526,363 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 746,758,839 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 53,896,710 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 90,279,713 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,435,969 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,606,824 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 24,451,692 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


184-904-02/Millsap ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 530,654,885 1.0507 505,048,984 530,654,885
B - MULTIFAMILY 1,551,030 N/A 1,551,030 1,551,030
C1 - VACANT LOTS 13,863,458 N/A 13,863,458 13,863,458
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,493,274 1.0679 4,207,715 4,493,274
D2 - FARM & RANCH IMP 16,091,230 N/A 16,091,230 16,091,230
E - NON-AG LAND AND IMPROVEMENTS 311,047,395 0.9387 331,359,748 311,047,395
F1 - COMMERCIAL REAL 67,285,781 0.9288 72,442,667 67,285,781
F2 - INDUSTRIAL REAL 5,359,540 N/A 5,359,540 5,359,540
G - ALL MINERALS 162,200 N/A 162,200 162,200
J - ALL UTILITIES 98,598,258 0.9699 101,655,099 98,598,258
L1 - COMMERCIAL PERSONAL 8,744,080 N/A 8,744,080 8,744,080
L2 - INDUSTRIAL PERSONAL 68,285,230 N/A 68,285,230 68,285,230
M1 - MOBILE HOMES 14,302,610 N/A 14,302,610 14,302,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,458,640 N/A 12,458,640 12,458,640
S - SPECIAL INVENTORY 16,380 N/A 16,380 16,380
Subtotal 1,152,913,991 1,155,548,611 1,152,913,991
Less Total Deductions 420,624,373 407,227,843 420,624,373
Total Taxable Value 732,289,618 748,320,768 732,289,618

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 786,643,260 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 732,289,618 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 786,643,260 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 732,289,618 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 878,072,180 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 902,915,556 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 775,809,901 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 919,833,345 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 757,048,173 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 786,643,260 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 732,289,618 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 786,643,260 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 732,289,618 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 878,072,180 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 902,915,556 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 775,809,901 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 919,833,345 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 757,048,173 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 54,353,642 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 91,428,920 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,843,376 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,917,789 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 24,758,555 Loss to the increase in the Over-65/Disabled Homestead

Back to top