taxes Property Tax Assistance

2025 ISD Summary Worksheet

Buena Vista ISD (all splits)   Pecos County  

186-Pecos/Pecos County

186-901/Buena Vista ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 9,256,410 N/A 9,256,410 9,256,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 157,600 N/A 157,600 157,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,743,937 1.2792 2,926,727 3,743,937
D2 - FARM & RANCH IMP 3,409,040 N/A 3,409,040 3,409,040
E - NON-AG LAND AND IMPROVEMENTS 18,364,330 N/A 18,364,330 18,364,330
F1 - COMMERCIAL REAL 987,120 N/A 987,120 987,120
F2 - INDUSTRIAL REAL 572,060,640 N/A 572,060,640 572,060,640
G - ALL MINERALS 492,616,240 1.0001 492,566,983 492,616,240
J - ALL UTILITIES 549,482,240 0.9031 608,440,084 549,482,240
L1 - COMMERCIAL PERSONAL 544,650 N/A 544,650 544,650
L2 - INDUSTRIAL PERSONAL 132,659,246 N/A 132,659,246 132,659,246
M1 - MOBILE HOMES 3,904,340 N/A 3,904,340 3,904,340
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,787,185,793 0 1,845,277,170 1,787,185,793
Less Total Deductions 382,798,559 0 382,798,559 382,798,559
Total Taxable Value 1,404,387,234 0 1,462,478,611 1,404,387,234

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,405,653,053 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,404,387,234 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,405,215,933 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,403,950,114 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,409,047,815 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,410,241,187 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,404,387,234 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,411,147,335 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,404,743,184 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,724,551,403 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,723,285,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,724,114,283 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,722,848,464 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,727,946,165 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,729,139,537 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,723,285,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,730,045,685 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,723,641,534 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,265,819 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 437,120 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,394,762 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,193,372 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 906,148 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 355,950 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

186-901-02/Buena Vista ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 9,256,410 N/A 9,256,410 9,256,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 157,600 N/A 157,600 157,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,743,937 1.2792 2,926,727 3,743,937
D2 - FARM & RANCH IMP 3,409,040 N/A 3,409,040 3,409,040
E - NON-AG LAND AND IMPROVEMENTS 18,364,330 N/A 18,364,330 18,364,330
F1 - COMMERCIAL REAL 987,120 N/A 987,120 987,120
F2 - INDUSTRIAL REAL 572,060,640 N/A 572,060,640 572,060,640
G - ALL MINERALS 492,616,240 1.0001 492,566,983 492,616,240
J - ALL UTILITIES 549,482,240 0.9031 608,440,084 549,482,240
L1 - COMMERCIAL PERSONAL 544,650 N/A 544,650 544,650
L2 - INDUSTRIAL PERSONAL 132,659,246 N/A 132,659,246 132,659,246
M1 - MOBILE HOMES 3,904,340 N/A 3,904,340 3,904,340
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,787,185,793 1,845,277,170 1,787,185,793
Less Total Deductions 382,798,559 382,798,559 382,798,559
Total Taxable Value 1,404,387,234 1,462,478,611 1,404,387,234

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,405,653,053 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,404,387,234 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,405,215,933 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,403,950,114 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,409,047,815 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,410,241,187 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,404,387,234 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,411,147,335 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,404,743,184 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,724,551,403 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,723,285,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,724,114,283 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,722,848,464 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,727,946,165 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,729,139,537 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,723,285,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,730,045,685 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,723,641,534 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,265,819 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 437,120 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,394,762 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,193,372 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 906,148 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 355,950 Loss to the increase in the Over-65/Disabled Homestead

Back to top