taxes Property Tax Assistance

2025 ISD Summary Worksheet

Fort Stockton ISD (all splits)   Pecos County  

186-Pecos/Pecos County

186-902/Fort Stockton ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 587,842,570 0.8788 668,915,077 587,842,570
B - MULTIFAMILY 18,830,882 N/A 18,830,882 18,830,882
C1 - VACANT LOTS 13,852,260 N/A 13,852,260 13,852,260
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,778,346 1.2144 15,462,935 18,778,346
D2 - FARM & RANCH IMP 17,068,090 N/A 17,068,090 17,068,090
E - NON-AG LAND AND IMPROVEMENTS 44,852,450 N/A 44,852,450 44,852,450
F1 - COMMERCIAL REAL 167,238,364 0.9972 167,707,946 167,238,364
F2 - INDUSTRIAL REAL 521,132,940 N/A 521,132,940 521,132,940
G - ALL MINERALS 1,455,836,580 0.9999 1,455,982,178 1,455,836,580
J - ALL UTILITIES 506,441,952 0.9301 544,502,690 506,441,952
L1 - COMMERCIAL PERSONAL 38,311,210 N/A 38,311,210 38,311,210
L2 - INDUSTRIAL PERSONAL 494,393,152 N/A 494,393,152 494,393,152
M1 - MOBILE HOMES 42,608,930 N/A 42,608,930 42,608,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,086,910 N/A 1,086,910 1,086,910
S - SPECIAL INVENTORY 2,422,960 N/A 2,422,960 2,422,960
Subtotal 3,930,697,596 0 4,047,130,610 3,930,697,596
Less Total Deductions 823,622,380 0 838,389,727 823,622,380
Total Taxable Value 3,107,075,216 0 3,208,740,883 3,107,075,216

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,165,651,344 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,107,075,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,141,831,489 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,083,255,361 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,292,324,948 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,331,373,445 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,107,075,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,358,706,776 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,124,327,167 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,494,049,154 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,435,473,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,470,229,299 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,411,653,171 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,620,722,758 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,659,771,255 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,435,473,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,687,104,586 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,452,724,977 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,576,128 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 23,819,855 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 126,673,604 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 39,048,497 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 27,333,331 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 17,251,951 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

186-902-02/Fort Stockton ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 587,842,570 0.8788 668,915,077 587,842,570
B - MULTIFAMILY 18,830,882 N/A 18,830,882 18,830,882
C1 - VACANT LOTS 13,852,260 N/A 13,852,260 13,852,260
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,778,346 1.2144 15,462,935 18,778,346
D2 - FARM & RANCH IMP 17,068,090 N/A 17,068,090 17,068,090
E - NON-AG LAND AND IMPROVEMENTS 44,852,450 N/A 44,852,450 44,852,450
F1 - COMMERCIAL REAL 167,238,364 0.9972 167,707,946 167,238,364
F2 - INDUSTRIAL REAL 521,132,940 N/A 521,132,940 521,132,940
G - ALL MINERALS 1,455,836,580 0.9999 1,455,982,178 1,455,836,580
J - ALL UTILITIES 506,441,952 0.9301 544,502,690 506,441,952
L1 - COMMERCIAL PERSONAL 38,311,210 N/A 38,311,210 38,311,210
L2 - INDUSTRIAL PERSONAL 494,393,152 N/A 494,393,152 494,393,152
M1 - MOBILE HOMES 42,608,930 N/A 42,608,930 42,608,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,086,910 N/A 1,086,910 1,086,910
S - SPECIAL INVENTORY 2,422,960 N/A 2,422,960 2,422,960
Subtotal 3,930,697,596 4,047,130,610 3,930,697,596
Less Total Deductions 823,622,380 838,389,727 823,622,380
Total Taxable Value 3,107,075,216 3,208,740,883 3,107,075,216

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,165,651,344 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,107,075,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,141,831,489 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,083,255,361 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,292,324,948 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,331,373,445 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,107,075,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,358,706,776 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,124,327,167 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,494,049,154 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,435,473,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,470,229,299 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,411,653,171 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,620,722,758 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,659,771,255 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,435,473,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,687,104,586 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,452,724,977 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,576,128 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 23,819,855 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 126,673,604 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 39,048,497 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 27,333,331 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 17,251,951 Loss to the increase in the Over-65/Disabled Homestead

Back to top