taxes Property Tax Assistance

2025 ISD Summary Worksheet

Bushland ISD (all splits)   Potter County   Potter County   Randall County   Randall County  

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 770,314,639 0.9475 812,996,980 770,314,639
B - MULTIFAMILY 10,772,888 N/A 10,772,888 10,772,888
C1 - VACANT LOTS 25,255,116 N/A 25,255,116 25,255,116
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,062,082 1.0596 11,383,113 12,062,082
D2 - FARM & RANCH IMP 1,148,394 N/A 1,148,394 1,148,394
E - NON-AG LAND AND IMPROVEMENTS 18,167,307 N/A 18,167,307 18,167,307
F1 - COMMERCIAL REAL 491,488,395 1.0150 484,225,020 491,488,395
F2 - INDUSTRIAL REAL 5,123,874 N/A 5,123,874 5,123,874
G - ALL MINERALS 78,413,520 N/A 78,413,520 78,413,520
J - ALL UTILITIES 168,451,673 0.9684 173,948,444 168,451,673
L1 - COMMERCIAL PERSONAL 299,671,088 0.9796 305,911,686 299,671,088
L2 - INDUSTRIAL PERSONAL 49,904,793 N/A 49,904,793 49,904,793
M1 - MOBILE HOMES 2,620,468 N/A 2,620,468 2,620,468
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,345,025 N/A 3,345,025 3,345,025
S - SPECIAL INVENTORY 7,840,293 N/A 7,840,293 7,840,293
Subtotal 1,944,579,555 0 1,991,056,921 1,944,579,555
Less Total Deductions 361,262,182 0 370,729,726 361,262,182
Total Taxable Value 1,583,317,373 0 1,620,327,195 1,583,317,373

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,642,104,944 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,583,317,373 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,642,104,944 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,583,317,373 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,735,998,882 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,760,725,182 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,627,856,690 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,777,520,027 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,606,037,536 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,642,104,944 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,583,317,373 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,642,104,944 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,583,317,373 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,735,998,882 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,760,725,182 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,627,856,690 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,777,520,027 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,606,037,536 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,787,571 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 93,893,938 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,726,300 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,794,845 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,720,163 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-Potter-Randall/Randall County

188-904/Bushland ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 287,174,399 1.0022 286,544,002 287,174,399
B - MULTIFAMILY 702,512 N/A 702,512 702,512
C1 - VACANT LOTS 3,795,358 N/A 3,795,358 3,795,358
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,005,416 1.0163 1,973,332 2,005,416
D2 - FARM & RANCH IMP 445,374 N/A 445,374 445,374
E - NON-AG LAND AND IMPROVEMENTS 10,150,595 N/A 10,150,595 10,150,595
F1 - COMMERCIAL REAL 14,169,586 N/A 14,169,586 14,169,586
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 17,345,135 N/A 17,345,135 17,345,135
L1 - COMMERCIAL PERSONAL 7,789,798 N/A 7,789,798 7,789,798
L2 - INDUSTRIAL PERSONAL 144,965 N/A 144,965 144,965
M1 - MOBILE HOMES 196,010 N/A 196,010 196,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,439,026 N/A 1,439,026 1,439,026
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 345,358,174 0 344,695,693 345,358,174
Less Total Deductions 107,656,050 0 107,542,193 107,656,050
Total Taxable Value 237,702,124 0 237,153,500 237,702,124

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 256,802,449 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 237,702,124 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 256,802,449 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 237,702,124 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 286,098,135 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 293,584,948 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 252,773,838 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 298,605,368 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 243,806,885 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 256,802,449 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 237,702,124 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 256,802,449 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 237,702,124 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 286,098,135 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 293,584,948 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 252,773,838 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 298,605,368 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 243,806,885 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,100,325 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 29,295,686 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,486,813 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,020,420 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,104,761 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-904-02/Bushland ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,057,489,038 0.9618 1,099,540,982 1,057,489,038
B - MULTIFAMILY 11,475,400 N/A 11,475,400 11,475,400
C1 - VACANT LOTS 29,050,474 N/A 29,050,474 29,050,474
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,067,498 1.0532 13,356,445 14,067,498
D2 - FARM & RANCH IMP 1,593,768 N/A 1,593,768 1,593,768
E - NON-AG LAND AND IMPROVEMENTS 28,317,902 N/A 28,317,902 28,317,902
F1 - COMMERCIAL REAL 505,657,981 1.0146 498,394,606 505,657,981
F2 - INDUSTRIAL REAL 5,123,874 N/A 5,123,874 5,123,874
G - ALL MINERALS 78,413,520 N/A 78,413,520 78,413,520
J - ALL UTILITIES 185,796,808 0.9713 191,293,579 185,796,808
L1 - COMMERCIAL PERSONAL 307,460,886 0.9801 313,701,484 307,460,886
L2 - INDUSTRIAL PERSONAL 50,049,758 N/A 50,049,758 50,049,758
M1 - MOBILE HOMES 2,816,478 N/A 2,816,478 2,816,478
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,784,051 N/A 4,784,051 4,784,051
S - SPECIAL INVENTORY 7,840,293 N/A 7,840,293 7,840,293
Subtotal 2,289,937,729 2,335,752,614 2,289,937,729
Less Total Deductions 468,918,232 478,271,919 468,918,232
Total Taxable Value 1,821,019,497 1,857,480,695 1,821,019,497

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,898,907,393 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,821,019,497 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,898,907,393 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,821,019,497 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,022,097,017 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,054,310,130 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,880,630,528 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,076,125,395 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,849,844,421 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,898,907,393 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,821,019,497 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,898,907,393 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,821,019,497 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,022,097,017 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,054,310,130 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,880,630,528 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,076,125,395 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,849,844,421 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 77,887,896 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 123,189,624 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 32,213,113 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,815,265 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 28,824,924 Loss to the increase in the Over-65/Disabled Homestead

Back to top