taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wildorado ISD (all splits)   Deaf Smith County   Oldham County   Potter County   Randall County  

059-Deaf Smith/Deaf Smith County

180-904/Wildorado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,184,470 N/A 1,184,470 1,184,470
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,736,810 1.4557 3,253,916 4,736,810
D2 - FARM & RANCH IMP 1,117,820 N/A 1,117,820 1,117,820
E - NON-AG LAND AND IMPROVEMENTS 13,076,930 1.0031 13,036,517 13,076,930
F1 - COMMERCIAL REAL 235,390 N/A 235,390 235,390
F2 - INDUSTRIAL REAL 24,492,860 N/A 24,492,860 24,492,860
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,810,600 0.9249 6,282,409 5,810,600
L1 - COMMERCIAL PERSONAL 1,004,840 N/A 1,004,840 1,004,840
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 51,659,720 0 50,608,222 51,659,720
Less Total Deductions 18,922,029 0 18,922,029 18,922,029
Total Taxable Value 32,737,691 0 31,686,193 32,737,691

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 33,817,687 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 32,737,691 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 33,817,687 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 32,737,691 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 35,523,136 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 35,958,134 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 33,197,827 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 36,248,133 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 33,236,551 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 47,452,547 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 46,372,551 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 47,452,547 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 46,372,551 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 49,157,996 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 49,592,994 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 46,832,687 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 49,882,993 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 46,871,411 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,079,996 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,705,449 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 434,998 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 289,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 498,860 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


180-Oldham/Oldham County

180-904/Wildorado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,699,727 0.9764 6,861,662 6,699,727
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 301,660 N/A 301,660 301,660
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,004,060 1.1030 4,536,725 5,004,060
D2 - FARM & RANCH IMP 512,160 N/A 512,160 512,160
E - NON-AG LAND AND IMPROVEMENTS 3,564,650 1.1277 3,160,991 3,564,650
F1 - COMMERCIAL REAL 1,163,340 N/A 1,163,340 1,163,340
F2 - INDUSTRIAL REAL 129,212,890 N/A 129,212,890 129,212,890
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 9,969,930 0.9323 10,693,908 9,969,930
L1 - COMMERCIAL PERSONAL 2,322,770 0.9555 2,430,947 2,322,770
L2 - INDUSTRIAL PERSONAL 2,980,230 N/A 2,980,230 2,980,230
M1 - MOBILE HOMES 1,263,740 N/A 1,263,740 1,263,740
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 162,995,157 0 163,118,253 162,995,157
Less Total Deductions 39,213,399 0 39,214,588 39,213,399
Total Taxable Value 123,781,758 0 123,903,665 123,781,758

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 124,644,013 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 123,781,758 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 124,644,013 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 123,781,758 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 126,931,779 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 127,770,274 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 123,781,758 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 128,361,420 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 124,021,558 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 157,796,183 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 156,933,928 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 157,796,183 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 156,933,928 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,083,949 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 160,922,444 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 156,933,928 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 161,513,590 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 157,173,728 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 862,255 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,287,766 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 838,495 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 591,146 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 239,800 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-Potter-Randall/Randall County

180-904/Wildorado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 412,804 N/A 412,804 412,804
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,095 N/A 6,095 6,095
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,223,867 N/A 2,223,867 2,223,867
D2 - FARM & RANCH IMP 210,353 N/A 210,353 210,353
E - NON-AG LAND AND IMPROVEMENTS 3,591,451 N/A 3,591,451 3,591,451
F1 - COMMERCIAL REAL 63,018 N/A 63,018 63,018
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 828,017 N/A 828,017 828,017
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 245,833 N/A 245,833 245,833
M1 - MOBILE HOMES 86,900 N/A 86,900 86,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,668,338 0 7,668,338 7,668,338
Less Total Deductions 1,656,424 0 1,656,424 1,656,424
Total Taxable Value 6,011,914 0 6,011,914 6,011,914

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,246,386 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,011,914 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 6,246,386 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,011,914 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,606,386 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,696,385 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 6,053,612 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 6,756,384 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 6,111,914 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,246,386 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,011,914 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 6,246,386 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,011,914 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,606,386 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,696,385 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 6,053,612 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 6,756,384 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 6,111,914 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 234,472 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 360,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 89,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 59,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 100,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


180-904-02/Wildorado ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,297,001 0.9809 8,458,936 8,297,001
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 307,755 N/A 307,755 307,755
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,964,737 1.1947 10,014,508 11,964,737
D2 - FARM & RANCH IMP 1,840,333 N/A 1,840,333 1,840,333
E - NON-AG LAND AND IMPROVEMENTS 20,233,031 1.0224 19,788,959 20,233,031
F1 - COMMERCIAL REAL 1,461,748 N/A 1,461,748 1,461,748
F2 - INDUSTRIAL REAL 153,705,750 N/A 153,705,750 153,705,750
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 16,608,547 0.9328 17,804,334 16,608,547
L1 - COMMERCIAL PERSONAL 3,327,610 0.9685 3,435,787 3,327,610
L2 - INDUSTRIAL PERSONAL 3,226,063 N/A 3,226,063 3,226,063
M1 - MOBILE HOMES 1,350,640 N/A 1,350,640 1,350,640
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 222,323,215 221,394,813 222,323,215
Less Total Deductions 59,791,852 59,793,041 59,791,852
Total Taxable Value 162,531,363 161,601,772 162,531,363

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 164,708,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 162,531,363 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 164,708,086 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 162,531,363 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 169,061,301 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 170,424,793 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 163,033,197 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 171,365,937 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 163,370,023 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 211,495,116 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 209,318,393 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 211,495,116 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 209,318,393 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 215,848,331 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 217,211,823 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 209,820,227 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 218,152,967 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 210,157,053 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,176,723 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,353,215 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,363,492 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 941,144 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 838,660 Loss to the increase in the Over-65/Disabled Homestead

Back to top