taxes Property Tax Assistance

2025 ISD Summary Worksheet

Leakey ISD (all splits)   Real County   Uvalde County  

193-Real/Real County

193-902/Leakey ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 165,697,011 N/A 165,697,011 165,697,011
B - MULTIFAMILY 879,499 N/A 879,499 879,499
C1 - VACANT LOTS 539,741 N/A 539,741 539,741
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,473,420 N/A 22,473,420 22,473,420
D2 - FARM & RANCH IMP 1,165,375 N/A 1,165,375 1,165,375
E - NON-AG LAND AND IMPROVEMENTS 516,187,076 N/A 516,187,076 516,187,076
F1 - COMMERCIAL REAL 51,747,181 N/A 51,747,181 51,747,181
F2 - INDUSTRIAL REAL 5,569,276 N/A 5,569,276 5,569,276
G - ALL MINERALS 15,000 N/A 15,000 15,000
J - ALL UTILITIES 18,705,250 N/A 18,705,250 18,705,250
L1 - COMMERCIAL PERSONAL 5,875,993 N/A 5,875,993 5,875,993
L2 - INDUSTRIAL PERSONAL 4,667,640 N/A 4,667,640 4,667,640
M1 - MOBILE HOMES 1,145,414 N/A 1,145,414 1,145,414
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,596,122 N/A 8,596,122 8,596,122
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 803,263,998 0 803,263,998 803,263,998
Less Total Deductions 206,537,078 0 206,537,078 206,537,078
Total Taxable Value 596,726,920 0 596,726,920 596,726,920

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 612,362,173 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 596,726,920 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 612,362,173 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 596,726,920 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 644,169,495 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 653,830,330 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 599,319,063 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 660,678,169 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 608,614,656 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 612,362,173 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 596,726,920 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 612,362,173 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 596,726,920 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 644,169,495 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 653,830,330 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 599,319,063 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 660,678,169 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 608,614,656 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,635,253 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,807,322 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 9,660,835 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,847,839 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,887,736 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


232-Uvalde/Uvalde County

193-902/Leakey ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 27,914,345 N/A 27,914,345 27,914,345
B - MULTIFAMILY 678,856 N/A 678,856 678,856
C1 - VACANT LOTS 2,442,832 N/A 2,442,832 2,442,832
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 838,947 N/A 838,947 838,947
D2 - FARM & RANCH IMP 123,408 N/A 123,408 123,408
E - NON-AG LAND AND IMPROVEMENTS 17,199,259 N/A 17,199,259 17,199,259
F1 - COMMERCIAL REAL 19,606,763 N/A 19,606,763 19,606,763
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 408,880 N/A 408,880 408,880
L1 - COMMERCIAL PERSONAL 661,774 N/A 661,774 661,774
L2 - INDUSTRIAL PERSONAL 6,329 N/A 6,329 6,329
M1 - MOBILE HOMES 180,140 N/A 180,140 180,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 70,061,533 0 70,061,533 70,061,533
Less Total Deductions 15,664,175 0 15,664,175 15,664,175
Total Taxable Value 54,397,358 0 54,397,358 54,397,358

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 55,412,743 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 54,397,358 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 55,412,743 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 54,397,358 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 57,129,504 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 57,618,902 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 55,746,885 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 57,948,898 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 55,382,227 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 55,412,743 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 54,397,358 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 55,412,743 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 54,397,358 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 57,129,504 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 57,618,902 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 55,746,885 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 57,948,898 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 55,382,227 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,015,385 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,716,761 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 489,398 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 329,996 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 984,869 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


193-902-02/Leakey ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 193,611,356 N/A 193,611,356 193,611,356
B - MULTIFAMILY 1,558,355 N/A 1,558,355 1,558,355
C1 - VACANT LOTS 2,982,573 N/A 2,982,573 2,982,573
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 23,312,367 N/A 23,312,367 23,312,367
D2 - FARM & RANCH IMP 1,288,783 N/A 1,288,783 1,288,783
E - NON-AG LAND AND IMPROVEMENTS 533,386,335 N/A 533,386,335 533,386,335
F1 - COMMERCIAL REAL 71,353,944 N/A 71,353,944 71,353,944
F2 - INDUSTRIAL REAL 5,569,276 N/A 5,569,276 5,569,276
G - ALL MINERALS 15,000 N/A 15,000 15,000
J - ALL UTILITIES 19,114,130 N/A 19,114,130 19,114,130
L1 - COMMERCIAL PERSONAL 6,537,767 N/A 6,537,767 6,537,767
L2 - INDUSTRIAL PERSONAL 4,673,969 N/A 4,673,969 4,673,969
M1 - MOBILE HOMES 1,325,554 N/A 1,325,554 1,325,554
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,596,122 N/A 8,596,122 8,596,122
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 873,325,531 873,325,531 873,325,531
Less Total Deductions 222,201,253 222,201,253 222,201,253
Total Taxable Value 651,124,278 651,124,278 651,124,278

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 667,774,916 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 651,124,278 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 667,774,916 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 651,124,278 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 701,298,999 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 711,449,232 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 655,065,948 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 718,627,067 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 663,996,883 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 667,774,916 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 651,124,278 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 667,774,916 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 651,124,278 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 701,298,999 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 711,449,232 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 655,065,948 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 718,627,067 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 663,996,883 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,650,638 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 33,524,083 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,150,233 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,177,835 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,872,605 Loss to the increase in the Over-65/Disabled Homestead

Back to top