taxes Property Tax Assistance

2025 ISD Summary Worksheet

Ballinger ISD (all splits)   Runnels County  

200-Runnels/Runnels County

200-901/Ballinger ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 187,608,450 0.9067 206,913,477 187,608,450
B - MULTIFAMILY 1,071,550 N/A 1,071,550 1,071,550
C1 - VACANT LOTS 2,681,630 N/A 2,681,630 2,681,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,153,420 1.5031 31,370,983 47,153,420
D2 - FARM & RANCH IMP 6,761,860 N/A 6,761,860 6,761,860
E - NON-AG LAND AND IMPROVEMENTS 114,434,570 0.9550 119,826,775 114,434,570
F1 - COMMERCIAL REAL 38,076,510 0.9127 41,718,538 38,076,510
F2 - INDUSTRIAL REAL 17,974,610 N/A 17,974,610 17,974,610
G - ALL MINERALS 4,876,790 N/A 4,876,790 4,876,790
J - ALL UTILITIES 88,967,970 0.9942 89,486,995 88,967,970
L1 - COMMERCIAL PERSONAL 17,662,910 N/A 17,662,910 17,662,910
L2 - INDUSTRIAL PERSONAL 81,212,150 N/A 81,212,150 81,212,150
M1 - MOBILE HOMES 4,454,480 N/A 4,454,480 4,454,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 612,936,900 0 626,012,748 612,936,900
Less Total Deductions 199,958,298 0 204,869,174 199,958,298
Total Taxable Value 412,978,602 0 421,143,574 412,978,602

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 440,058,299 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 412,978,602 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 440,058,299 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 412,978,602 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 505,885,176 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 526,356,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 419,864,941 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 540,533,562 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 422,114,591 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 440,058,299 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 412,978,602 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 440,058,299 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 412,978,602 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 505,885,176 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 526,356,313 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 419,864,941 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 540,533,562 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 422,114,591 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,079,697 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 65,826,877 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,471,137 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 14,177,249 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 9,135,989 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

200-901-02/Ballinger ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 187,608,450 0.9067 206,913,477 187,608,450
B - MULTIFAMILY 1,071,550 N/A 1,071,550 1,071,550
C1 - VACANT LOTS 2,681,630 N/A 2,681,630 2,681,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,153,420 1.5031 31,370,983 47,153,420
D2 - FARM & RANCH IMP 6,761,860 N/A 6,761,860 6,761,860
E - NON-AG LAND AND IMPROVEMENTS 114,434,570 0.9550 119,826,775 114,434,570
F1 - COMMERCIAL REAL 38,076,510 0.9127 41,718,538 38,076,510
F2 - INDUSTRIAL REAL 17,974,610 N/A 17,974,610 17,974,610
G - ALL MINERALS 4,876,790 N/A 4,876,790 4,876,790
J - ALL UTILITIES 88,967,970 0.9942 89,486,995 88,967,970
L1 - COMMERCIAL PERSONAL 17,662,910 N/A 17,662,910 17,662,910
L2 - INDUSTRIAL PERSONAL 81,212,150 N/A 81,212,150 81,212,150
M1 - MOBILE HOMES 4,454,480 N/A 4,454,480 4,454,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 612,936,900 626,012,748 612,936,900
Less Total Deductions 199,958,298 204,869,174 199,958,298
Total Taxable Value 412,978,602 421,143,574 412,978,602

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 440,058,299 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 412,978,602 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 440,058,299 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 412,978,602 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 505,885,176 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 526,356,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 419,864,941 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 540,533,562 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 422,114,591 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 440,058,299 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 412,978,602 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 440,058,299 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 412,978,602 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 505,885,176 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 526,356,313 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 419,864,941 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 540,533,562 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 422,114,591 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,079,697 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 65,826,877 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,471,137 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 14,177,249 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 9,135,989 Loss to the increase in the Over-65/Disabled Homestead

Back to top