taxes Property Tax Assistance

2025 ISD Summary Worksheet

Carlisle ISD (all splits)   Cherokee County   Rusk County  

037-Cherokee/Cherokee County

201-913/Carlisle ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 24,510,430 1.0173 24,093,611 24,510,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,462,460 N/A 1,462,460 1,462,460
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,674,640 1.1416 1,466,945 1,674,640
D2 - FARM & RANCH IMP 792,519 N/A 792,519 792,519
E - NON-AG LAND AND IMPROVEMENTS 47,232,265 0.9068 52,086,750 47,232,265
F1 - COMMERCIAL REAL 354,360 N/A 354,360 354,360
F2 - INDUSTRIAL REAL 342,940 N/A 342,940 342,940
G - ALL MINERALS 7,790,751 1.0199 7,638,740 7,790,751
J - ALL UTILITIES 15,766,630 0.9250 17,045,005 15,766,630
L1 - COMMERCIAL PERSONAL 3,930 N/A 3,930 3,930
L2 - INDUSTRIAL PERSONAL 3,026,400 N/A 3,026,400 3,026,400
M1 - MOBILE HOMES 2,587,900 N/A 2,587,900 2,587,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 105,545,225 0 110,901,560 105,545,225
Less Total Deductions 44,224,776 0 43,895,100 44,224,776
Total Taxable Value 61,320,449 0 67,006,460 61,320,449

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 66,256,324 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 61,320,449 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 62,287,391 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 57,351,516 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 75,563,948 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 78,181,944 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 62,852,599 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 79,960,260 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 63,149,405 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 66,256,324 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 61,320,449 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 62,287,391 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 57,351,516 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 75,563,948 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 78,181,944 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 62,852,599 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 79,960,260 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 63,149,405 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,935,875 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 3,968,933 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,307,624 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,617,996 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,778,316 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,828,956 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


201-Rusk/Rusk County

201-913/Carlisle ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 50,617,850 N/A 50,617,850 50,617,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,692,010 N/A 4,692,010 4,692,010
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,532,754 N/A 2,532,754 2,532,754
D2 - FARM & RANCH IMP 4,639,871 N/A 4,639,871 4,639,871
E - NON-AG LAND AND IMPROVEMENTS 34,386,900 N/A 34,386,900 34,386,900
F1 - COMMERCIAL REAL 3,395,048 N/A 3,395,048 3,395,048
F2 - INDUSTRIAL REAL 5,666,890 N/A 5,666,890 5,666,890
G - ALL MINERALS 14,709,690 N/A 14,709,690 14,709,690
J - ALL UTILITIES 22,933,540 N/A 22,933,540 22,933,540
L1 - COMMERCIAL PERSONAL 1,595,100 N/A 1,595,100 1,595,100
L2 - INDUSTRIAL PERSONAL 7,401,860 N/A 7,401,860 7,401,860
M1 - MOBILE HOMES 5,139,050 N/A 5,139,050 5,139,050
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 157,711,523 0 157,711,523 157,711,523
Less Total Deductions 50,424,328 0 50,424,328 50,424,328
Total Taxable Value 107,287,195 0 107,287,195 107,287,195

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 114,960,328 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 107,287,195 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 111,734,963 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 104,061,830 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 131,233,416 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 136,326,298 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 107,287,195 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 140,040,928 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 109,913,784 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 114,960,328 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 107,287,195 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 111,734,963 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 104,061,830 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 131,233,416 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 136,326,298 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 107,287,195 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 140,040,928 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 109,913,784 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,673,133 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 3,225,365 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,273,088 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,092,882 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,714,630 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,626,589 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


201-913-02/Carlisle ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 75,128,280 1.0056 74,711,461 75,128,280
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,154,470 N/A 6,154,470 6,154,470
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,207,394 1.0519 3,999,699 4,207,394
D2 - FARM & RANCH IMP 5,432,390 N/A 5,432,390 5,432,390
E - NON-AG LAND AND IMPROVEMENTS 81,619,165 0.9439 86,473,650 81,619,165
F1 - COMMERCIAL REAL 3,749,408 N/A 3,749,408 3,749,408
F2 - INDUSTRIAL REAL 6,009,830 N/A 6,009,830 6,009,830
G - ALL MINERALS 22,500,441 1.0068 22,348,430 22,500,441
J - ALL UTILITIES 38,700,170 0.9680 39,978,545 38,700,170
L1 - COMMERCIAL PERSONAL 1,599,030 N/A 1,599,030 1,599,030
L2 - INDUSTRIAL PERSONAL 10,428,260 N/A 10,428,260 10,428,260
M1 - MOBILE HOMES 7,726,950 N/A 7,726,950 7,726,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 263,256,748 268,613,083 263,256,748
Less Total Deductions 94,649,104 94,319,428 94,649,104
Total Taxable Value 168,607,644 174,293,655 168,607,644

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 181,216,652 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 168,607,644 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 174,022,354 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 161,413,346 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 206,797,364 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 214,508,242 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 170,139,794 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 220,001,188 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 173,063,189 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 181,216,652 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 168,607,644 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 174,022,354 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 161,413,346 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 206,797,364 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 214,508,242 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 170,139,794 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 220,001,188 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 173,063,189 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,609,008 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 7,194,298 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 25,580,712 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,710,878 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,492,946 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,455,545 Loss to the increase in the Over-65/Disabled Homestead

Back to top