taxes Property Tax Assistance

2025 ISD Summary Worksheet

Broaddus ISD (all splits)   San Augustine County  

203-San Augustine/San Augustine County

203-902/Broaddus ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 220,078,510 1.0054 218,896,469 220,078,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 26,214,240 N/A 26,214,240 26,214,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,712,115 1.0107 9,609,010 9,712,115
D2 - FARM & RANCH IMP 12,193,810 N/A 12,193,810 12,193,810
E - NON-AG LAND AND IMPROVEMENTS 80,468,360 0.8368 96,161,998 80,468,360
F1 - COMMERCIAL REAL 5,900,980 N/A 5,900,980 5,900,980
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 298,288,200 1.0013 297,900,929 298,288,200
J - ALL UTILITIES 19,598,090 N/A 19,598,090 19,598,090
L1 - COMMERCIAL PERSONAL 3,544,670 N/A 3,544,670 3,544,670
L2 - INDUSTRIAL PERSONAL 5,533,030 N/A 5,533,030 5,533,030
M1 - MOBILE HOMES 10,321,270 N/A 10,321,270 10,321,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 157,500 N/A 157,500 157,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 692,010,775 0 706,031,996 692,010,775
Less Total Deductions 167,389,061 0 167,112,737 167,389,061
Total Taxable Value 524,621,714 0 538,919,259 524,621,714

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 535,705,604 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 524,621,714 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 535,705,604 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 524,621,714 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 564,494,592 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 575,067,958 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 524,642,609 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 583,020,628 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 529,525,643 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 535,705,604 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 524,621,714 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 535,705,604 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 524,621,714 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 564,494,592 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 575,067,958 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 524,642,609 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 583,020,628 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 529,525,643 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,083,890 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,788,988 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,573,366 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,952,670 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,903,929 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

203-902-02/Broaddus ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 220,078,510 1.0054 218,896,469 220,078,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 26,214,240 N/A 26,214,240 26,214,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,712,115 1.0107 9,609,010 9,712,115
D2 - FARM & RANCH IMP 12,193,810 N/A 12,193,810 12,193,810
E - NON-AG LAND AND IMPROVEMENTS 80,468,360 0.8368 96,161,998 80,468,360
F1 - COMMERCIAL REAL 5,900,980 N/A 5,900,980 5,900,980
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 298,288,200 1.0013 297,900,929 298,288,200
J - ALL UTILITIES 19,598,090 N/A 19,598,090 19,598,090
L1 - COMMERCIAL PERSONAL 3,544,670 N/A 3,544,670 3,544,670
L2 - INDUSTRIAL PERSONAL 5,533,030 N/A 5,533,030 5,533,030
M1 - MOBILE HOMES 10,321,270 N/A 10,321,270 10,321,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 157,500 N/A 157,500 157,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 692,010,775 706,031,996 692,010,775
Less Total Deductions 167,389,061 167,112,737 167,389,061
Total Taxable Value 524,621,714 538,919,259 524,621,714

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 535,705,604 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 524,621,714 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 535,705,604 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 524,621,714 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 564,494,592 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 575,067,958 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 524,642,609 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 583,020,628 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 529,525,643 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 535,705,604 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 524,621,714 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 535,705,604 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 524,621,714 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 564,494,592 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 575,067,958 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 524,642,609 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 583,020,628 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 529,525,643 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,083,890 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,788,988 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,573,366 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,952,670 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,903,929 Loss to the increase in the Over-65/Disabled Homestead

Back to top