taxes Property Tax Assistance

2025 ISD Summary Worksheet

Cherokee ISD (all splits)   San Saba County  

206-San Saba/San Saba County

206-903/Cherokee ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,928,090 N/A 8,928,090 8,928,090
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,417,860 N/A 4,417,860 4,417,860
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,618,330 N/A 14,618,330 14,618,330
D2 - FARM & RANCH IMP 2,177,070 N/A 2,177,070 2,177,070
E - NON-AG LAND AND IMPROVEMENTS 77,303,420 N/A 77,303,420 77,303,420
F1 - COMMERCIAL REAL 2,058,760 N/A 2,058,760 2,058,760
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 177,500 N/A 177,500 177,500
J - ALL UTILITIES 19,982,970 N/A 19,982,970 19,982,970
L1 - COMMERCIAL PERSONAL 1,751,430 N/A 1,751,430 1,751,430
L2 - INDUSTRIAL PERSONAL 324,390 N/A 324,390 324,390
M1 - MOBILE HOMES 2,746,760 N/A 2,746,760 2,746,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 134,486,580 0 134,486,580 134,486,580
Less Total Deductions 33,317,101 0 33,317,101 33,317,101
Total Taxable Value 101,169,479 0 101,169,479 101,169,479

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 105,185,020 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 101,169,479 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 105,185,020 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 101,169,479 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 114,039,026 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 116,687,410 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 101,517,118 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 118,512,447 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 103,640,858 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 105,185,020 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 101,169,479 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 105,185,020 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 101,169,479 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 114,039,026 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 116,687,410 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 101,517,118 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 118,512,447 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 103,640,858 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,015,541 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,854,006 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,648,384 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,825,037 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,471,379 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

206-903-02/Cherokee ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,928,090 N/A 8,928,090 8,928,090
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,417,860 N/A 4,417,860 4,417,860
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,618,330 N/A 14,618,330 14,618,330
D2 - FARM & RANCH IMP 2,177,070 N/A 2,177,070 2,177,070
E - NON-AG LAND AND IMPROVEMENTS 77,303,420 N/A 77,303,420 77,303,420
F1 - COMMERCIAL REAL 2,058,760 N/A 2,058,760 2,058,760
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 177,500 N/A 177,500 177,500
J - ALL UTILITIES 19,982,970 N/A 19,982,970 19,982,970
L1 - COMMERCIAL PERSONAL 1,751,430 N/A 1,751,430 1,751,430
L2 - INDUSTRIAL PERSONAL 324,390 N/A 324,390 324,390
M1 - MOBILE HOMES 2,746,760 N/A 2,746,760 2,746,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 134,486,580 134,486,580 134,486,580
Less Total Deductions 33,317,101 33,317,101 33,317,101
Total Taxable Value 101,169,479 101,169,479 101,169,479

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 105,185,020 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 101,169,479 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 105,185,020 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 101,169,479 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 114,039,026 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 116,687,410 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 101,517,118 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 118,512,447 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 103,640,858 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 105,185,020 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 101,169,479 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 105,185,020 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 101,169,479 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 114,039,026 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 116,687,410 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 101,517,118 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 118,512,447 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 103,640,858 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,015,541 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,854,006 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,648,384 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,825,037 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,471,379 Loss to the increase in the Over-65/Disabled Homestead

Back to top