taxes Property Tax Assistance

2025 ISD Summary Worksheet

Colorado ISD (all splits)   Mitchell County   Scurry County  

168-Mitchell/Mitchell County

168-901/Colorado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 127,247,000 0.9711 131,033,879 127,247,000
B - MULTIFAMILY 3,113,069 N/A 3,113,069 3,113,069
C1 - VACANT LOTS 4,039,417 N/A 4,039,417 4,039,417
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,155,321 1.2195 14,887,140 18,155,321
D2 - FARM & RANCH IMP 4,017,863 N/A 4,017,863 4,017,863
E - NON-AG LAND AND IMPROVEMENTS 78,042,668 0.8681 89,900,551 78,042,668
F1 - COMMERCIAL REAL 39,907,915 0.9058 44,058,197 39,907,915
F2 - INDUSTRIAL REAL 3,361,537 N/A 3,361,537 3,361,537
G - ALL MINERALS 45,425,825 0.9985 45,494,066 45,425,825
J - ALL UTILITIES 274,123,020 0.9597 285,634,073 274,123,020
L1 - COMMERCIAL PERSONAL 11,664,779 N/A 11,664,779 11,664,779
L2 - INDUSTRIAL PERSONAL 73,138,750 N/A 73,138,750 73,138,750
M1 - MOBILE HOMES 1,400,020 N/A 1,400,020 1,400,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 4,112 N/A 4,112 4,112
Subtotal 683,641,296 0 711,747,453 683,641,296
Less Total Deductions 114,195,359 0 114,566,331 114,195,359
Total Taxable Value 569,445,937 0 597,181,122 569,445,937

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 580,986,371 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 569,445,937 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 580,986,371 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 569,445,937 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 617,853,072 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 631,824,298 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 570,524,480 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 641,664,513 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 571,141,712 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 580,986,371 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 569,445,937 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 580,986,371 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 569,445,937 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 617,853,072 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 631,824,298 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 570,524,480 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 641,664,513 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 571,141,712 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,540,434 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,866,701 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 13,971,226 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,840,215 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,695,775 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


208-Scurry/Scurry County

168-901/Colorado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 37,200 N/A 37,200 37,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 835,929 N/A 835,929 835,929
D2 - FARM & RANCH IMP 207,654 N/A 207,654 207,654
E - NON-AG LAND AND IMPROVEMENTS 2,605,673 N/A 2,605,673 2,605,673
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 3,474,144 N/A 3,474,144 3,474,144
G - ALL MINERALS 2,163,906 N/A 2,163,906 2,163,906
J - ALL UTILITIES 22,881,879 N/A 22,881,879 22,881,879
L1 - COMMERCIAL PERSONAL 1,066,886 N/A 1,066,886 1,066,886
L2 - INDUSTRIAL PERSONAL 70,566,925 N/A 70,566,925 70,566,925
M1 - MOBILE HOMES 177,127 N/A 177,127 177,127
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 104,017,323 0 104,017,323 104,017,323
Less Total Deductions 2,107,436 0 2,107,436 2,107,436
Total Taxable Value 101,909,887 0 101,909,887 101,909,887

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 102,098,236 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 101,909,887 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 102,098,236 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 101,909,887 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 102,553,847 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 102,688,847 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 101,954,401 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 102,778,847 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 101,998,639 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 102,098,236 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 101,909,887 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 102,098,236 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 101,909,887 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 102,553,847 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 102,688,847 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 101,954,401 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 102,778,847 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 101,998,639 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 188,349 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 455,611 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 135,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 90,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 88,752 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


168-901-02/Colorado ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 127,247,000 0.9711 131,033,879 127,247,000
B - MULTIFAMILY 3,113,069 N/A 3,113,069 3,113,069
C1 - VACANT LOTS 4,076,617 N/A 4,076,617 4,076,617
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,991,250 1.2079 15,723,069 18,991,250
D2 - FARM & RANCH IMP 4,225,517 N/A 4,225,517 4,225,517
E - NON-AG LAND AND IMPROVEMENTS 80,648,341 0.8718 92,506,224 80,648,341
F1 - COMMERCIAL REAL 39,907,915 0.9058 44,058,197 39,907,915
F2 - INDUSTRIAL REAL 6,835,681 N/A 6,835,681 6,835,681
G - ALL MINERALS 47,589,731 0.9986 47,657,972 47,589,731
J - ALL UTILITIES 297,004,899 0.9627 308,515,952 297,004,899
L1 - COMMERCIAL PERSONAL 12,731,665 N/A 12,731,665 12,731,665
L2 - INDUSTRIAL PERSONAL 143,705,675 N/A 143,705,675 143,705,675
M1 - MOBILE HOMES 1,577,147 N/A 1,577,147 1,577,147
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 4,112 N/A 4,112 4,112
Subtotal 787,658,619 815,764,776 787,658,619
Less Total Deductions 116,302,795 116,673,767 116,302,795
Total Taxable Value 671,355,824 699,091,009 671,355,824

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 683,084,607 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 671,355,824 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 683,084,607 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 671,355,824 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 720,406,919 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 734,513,145 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 672,478,881 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 744,443,360 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 673,140,351 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 683,084,607 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 671,355,824 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 683,084,607 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 671,355,824 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 720,406,919 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 734,513,145 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 672,478,881 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 744,443,360 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 673,140,351 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,728,783 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 37,322,312 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,106,226 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,930,215 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,784,527 Loss to the increase in the Over-65/Disabled Homestead

Back to top