taxes Property Tax Assistance

2025 ISD Summary Worksheet

Shelbyville ISD (all splits)   Sabine County   Shelby County  

202-Sabine/Sabine County

210-903/Shelbyville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,121,480 N/A 1,121,480 1,121,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 86,640 N/A 86,640 86,640
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,397,190 N/A 1,397,190 1,397,190
D2 - FARM & RANCH IMP 769,930 N/A 769,930 769,930
E - NON-AG LAND AND IMPROVEMENTS 3,132,460 N/A 3,132,460 3,132,460
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 38,374,810 N/A 38,374,810 38,374,810
J - ALL UTILITIES 1,680,080 N/A 1,680,080 1,680,080
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 139,570 N/A 139,570 139,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 46,702,160 0 46,702,160 46,702,160
Less Total Deductions 3,132,281 0 3,132,281 3,132,281
Total Taxable Value 43,569,879 0 43,569,879 43,569,879

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 43,861,696 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 43,569,879 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 43,861,696 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 43,569,879 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 44,597,868 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 44,830,293 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 43,569,879 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 45,010,292 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 43,574,079 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 43,861,696 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 43,569,879 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 43,861,696 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 43,569,879 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 44,597,868 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 44,830,293 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 43,569,879 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 45,010,292 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 43,574,079 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 291,817 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 736,172 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 232,425 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 179,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,200 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


210-Shelby/Shelby County

210-903/Shelbyville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 54,150,585 0.9069 59,709,543 59,709,543
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,933,021 N/A 3,933,021 3,933,021
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,138,464 1.2472 11,336,427 11,336,427
D2 - FARM & RANCH IMP 3,465,200 N/A 3,465,200 3,465,200
E - NON-AG LAND AND IMPROVEMENTS 114,192,696 0.8522 133,997,531 133,997,531
F1 - COMMERCIAL REAL 3,153,230 N/A 3,153,230 3,153,230
F2 - INDUSTRIAL REAL 16,270,700 N/A 16,270,700 16,270,700
G - ALL MINERALS 135,205,800 0.9991 135,327,595 135,327,595
J - ALL UTILITIES 48,636,980 0.9858 49,337,574 49,337,574
L1 - COMMERCIAL PERSONAL 3,643,532 N/A 3,643,532 3,643,532
L2 - INDUSTRIAL PERSONAL 3,592,750 N/A 3,592,750 3,592,750
M1 - MOBILE HOMES 13,857,120 N/A 13,857,120 13,857,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 414,240,078 0 437,624,223 437,624,223
Less Total Deductions 113,118,836 0 114,425,510 114,425,510
Total Taxable Value 301,121,242 0 323,198,713 323,198,713

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 337,366,109 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 323,198,713 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 337,366,109 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 323,198,713 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 371,882,527 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 383,348,342 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 323,586,712 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 391,918,127 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 326,737,785 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 337,366,109 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 323,198,713 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 337,366,109 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 323,198,713 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 371,882,527 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 383,348,342 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 323,586,712 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 391,918,127 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 326,737,785 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,167,396 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,516,418 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,465,815 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,569,785 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,539,072 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT WAS NOT VALID IN THE LAST TWO STUDIES.


Back to top


210-903-02/Shelbyville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 55,272,065 0.9086 60,831,023 60,831,023
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,019,661 N/A 4,019,661 4,019,661
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,535,654 1.2201 12,733,617 12,733,617
D2 - FARM & RANCH IMP 4,235,130 N/A 4,235,130 4,235,130
E - NON-AG LAND AND IMPROVEMENTS 117,325,156 0.8556 137,129,991 137,129,991
F1 - COMMERCIAL REAL 3,153,230 N/A 3,153,230 3,153,230
F2 - INDUSTRIAL REAL 16,270,700 N/A 16,270,700 16,270,700
G - ALL MINERALS 173,580,610 0.9993 173,702,405 173,702,405
J - ALL UTILITIES 50,317,060 0.9863 51,017,654 51,017,654
L1 - COMMERCIAL PERSONAL 3,643,532 N/A 3,643,532 3,643,532
L2 - INDUSTRIAL PERSONAL 3,592,750 N/A 3,592,750 3,592,750
M1 - MOBILE HOMES 13,996,690 N/A 13,996,690 13,996,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 460,942,238 484,326,383 484,326,383
Less Total Deductions 116,251,117 117,557,791 117,557,791
Total Taxable Value 344,691,121 366,768,592 366,768,592

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 381,227,805 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 366,768,592 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 381,227,805 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 366,768,592 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 416,480,395 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 428,178,635 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 367,156,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 436,928,419 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 370,311,864 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 381,227,805 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 366,768,592 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 381,227,805 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 366,768,592 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 416,480,395 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 428,178,635 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 367,156,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 436,928,419 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 370,311,864 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,459,213 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,252,590 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,698,240 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,749,784 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,543,272 Loss to the increase in the Over-65/Disabled Homestead

Back to top