taxes Property Tax Assistance

2025 ISD Summary Worksheet

Timpson ISD (all splits)   Shelby County  

210-Shelby/Shelby County

210-905/Timpson ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 71,354,109 0.9734 73,303,995 71,354,109
B - MULTIFAMILY 664,460 N/A 664,460 664,460
C1 - VACANT LOTS 2,676,651 N/A 2,676,651 2,676,651
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,774,146 1.2514 10,207,863 12,774,146
D2 - FARM & RANCH IMP 2,304,031 0.9641 2,389,826 2,304,031
E - NON-AG LAND AND IMPROVEMENTS 111,507,864 0.9514 117,203,977 111,507,864
F1 - COMMERCIAL REAL 11,636,190 N/A 11,636,190 11,636,190
F2 - INDUSTRIAL REAL 33,164,880 N/A 33,164,880 33,164,880
G - ALL MINERALS 3,153,390 N/A 3,153,390 3,153,390
J - ALL UTILITIES 27,229,280 N/A 27,229,280 27,229,280
L1 - COMMERCIAL PERSONAL 3,324,355 N/A 3,324,355 3,324,355
L2 - INDUSTRIAL PERSONAL 20,390,800 N/A 20,390,800 20,390,800
M1 - MOBILE HOMES 13,726,540 N/A 13,726,540 13,726,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,750 N/A 1,750 1,750
Subtotal 313,908,446 0 319,073,957 313,908,446
Less Total Deductions 115,885,862 0 116,453,902 115,885,862
Total Taxable Value 198,022,584 0 202,620,055 198,022,584

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 211,280,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 198,022,584 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 206,793,091 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 193,535,589 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 246,739,674 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 258,965,796 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 198,613,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 268,163,282 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 201,485,966 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 211,280,086 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 198,022,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 206,793,091 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 193,535,589 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 246,739,674 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 258,965,796 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 198,613,221 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 268,163,282 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 201,485,966 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,257,502 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,486,995 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,459,588 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 12,226,122 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,197,486 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,463,382 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


210-905-02/Timpson ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 71,354,109 0.9734 73,303,995 71,354,109
B - MULTIFAMILY 664,460 N/A 664,460 664,460
C1 - VACANT LOTS 2,676,651 N/A 2,676,651 2,676,651
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,774,146 1.2514 10,207,863 12,774,146
D2 - FARM & RANCH IMP 2,304,031 0.9641 2,389,826 2,304,031
E - NON-AG LAND AND IMPROVEMENTS 111,507,864 0.9514 117,203,977 111,507,864
F1 - COMMERCIAL REAL 11,636,190 N/A 11,636,190 11,636,190
F2 - INDUSTRIAL REAL 33,164,880 N/A 33,164,880 33,164,880
G - ALL MINERALS 3,153,390 N/A 3,153,390 3,153,390
J - ALL UTILITIES 27,229,280 N/A 27,229,280 27,229,280
L1 - COMMERCIAL PERSONAL 3,324,355 N/A 3,324,355 3,324,355
L2 - INDUSTRIAL PERSONAL 20,390,800 N/A 20,390,800 20,390,800
M1 - MOBILE HOMES 13,726,540 N/A 13,726,540 13,726,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,750 N/A 1,750 1,750
Subtotal 313,908,446 319,073,957 313,908,446
Less Total Deductions 115,885,862 116,453,902 115,885,862
Total Taxable Value 198,022,584 202,620,055 198,022,584

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 211,280,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 198,022,584 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 206,793,091 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 193,535,589 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 246,739,674 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 258,965,796 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 198,613,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 268,163,282 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 201,485,966 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 211,280,086 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 198,022,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 206,793,091 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 193,535,589 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 246,739,674 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 258,965,796 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 198,613,221 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 268,163,282 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 201,485,966 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,257,502 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,486,995 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,459,588 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 12,226,122 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,197,486 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,463,382 Loss to the increase in the Over-65/Disabled Homestead

Back to top