taxes Property Tax Assistance

2025 ISD Summary Worksheet

San Isidro ISD (all splits)   Starr County  

214-Starr/Starr County

214-902/San Isidro ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,207,270 N/A 3,207,270 3,207,270
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 13,750 N/A 13,750 13,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,543,383 N/A 17,543,383 17,543,383
D2 - FARM & RANCH IMP 944,130 N/A 944,130 944,130
E - NON-AG LAND AND IMPROVEMENTS 67,332,484 N/A 67,332,484 67,332,484
F1 - COMMERCIAL REAL 2,980,400 N/A 2,980,400 2,980,400
F2 - INDUSTRIAL REAL 9,697,060 N/A 9,697,060 9,697,060
G - ALL MINERALS 34,480,840 N/A 34,480,840 34,480,840
J - ALL UTILITIES 63,655,940 N/A 63,655,940 63,655,940
L1 - COMMERCIAL PERSONAL 511,790 N/A 511,790 511,790
L2 - INDUSTRIAL PERSONAL 1,202,210 N/A 1,202,210 1,202,210
M1 - MOBILE HOMES 648,620 N/A 648,620 648,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 202,217,877 0 202,217,877 202,217,877
Less Total Deductions 41,879,735 0 41,879,735 41,879,735
Total Taxable Value 160,338,142 0 160,338,142 160,338,142

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 161,603,671 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 160,338,142 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 161,603,671 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 160,338,142 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 166,510,338 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 168,806,634 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 160,388,628 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 170,755,350 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 160,501,266 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 161,603,671 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 160,338,142 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 161,603,671 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 160,338,142 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 166,510,338 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 168,806,634 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 160,388,628 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 170,755,350 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 160,501,266 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,265,529 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,906,667 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,296,296 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,948,716 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 163,124 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

214-902-02/San Isidro ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,207,270 N/A 3,207,270 3,207,270
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 13,750 N/A 13,750 13,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,543,383 N/A 17,543,383 17,543,383
D2 - FARM & RANCH IMP 944,130 N/A 944,130 944,130
E - NON-AG LAND AND IMPROVEMENTS 67,332,484 N/A 67,332,484 67,332,484
F1 - COMMERCIAL REAL 2,980,400 N/A 2,980,400 2,980,400
F2 - INDUSTRIAL REAL 9,697,060 N/A 9,697,060 9,697,060
G - ALL MINERALS 34,480,840 N/A 34,480,840 34,480,840
J - ALL UTILITIES 63,655,940 N/A 63,655,940 63,655,940
L1 - COMMERCIAL PERSONAL 511,790 N/A 511,790 511,790
L2 - INDUSTRIAL PERSONAL 1,202,210 N/A 1,202,210 1,202,210
M1 - MOBILE HOMES 648,620 N/A 648,620 648,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 202,217,877 202,217,877 202,217,877
Less Total Deductions 41,879,735 41,879,735 41,879,735
Total Taxable Value 160,338,142 160,338,142 160,338,142

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 161,603,671 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 160,338,142 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 161,603,671 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 160,338,142 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 166,510,338 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 168,806,634 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 160,388,628 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 170,755,350 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 160,501,266 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 161,603,671 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 160,338,142 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 161,603,671 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 160,338,142 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 166,510,338 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 168,806,634 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 160,388,628 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 170,755,350 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 160,501,266 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,265,529 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,906,667 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,296,296 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,948,716 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 163,124 Loss to the increase in the Over-65/Disabled Homestead

Back to top