taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hurst-Euless-Bedford ISD (all splits)   Tarrant County  

220-Tarrant/Tarrant County

220-916/Hurst-Euless-Bedford ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 11,904,006,941 0.9337 12,749,284,504 11,904,006,941
B - MULTIFAMILY 4,167,612,929 1.0827 3,849,277,666 4,167,612,929
C1 - VACANT LOTS 166,363,305 N/A 166,363,305 166,363,305
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 91,691 0.9377 97,778 91,691
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 438,901 N/A 438,901 438,901
F1 - COMMERCIAL REAL 4,284,272,338 0.9872 4,339,822,060 4,284,272,338
F2 - INDUSTRIAL REAL 237,893,881 N/A 237,893,881 237,893,881
G - ALL MINERALS 963,510 N/A 963,510 963,510
J - ALL UTILITIES 249,821,990 N/A 249,821,990 249,821,990
L1 - COMMERCIAL PERSONAL 2,571,463,317 1.0268 2,504,346,822 2,571,463,317
L2 - INDUSTRIAL PERSONAL 348,477,027 N/A 348,477,027 348,477,027
M1 - MOBILE HOMES 10,770,140 N/A 10,770,140 10,770,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 31,075,622 N/A 31,075,622 31,075,622
S - SPECIAL INVENTORY 27,234,844 N/A 27,234,844 27,234,844
Subtotal 24,000,486,436 0 24,515,868,050 24,000,486,436
Less Total Deductions 4,476,075,256 0 4,524,909,398 4,476,075,256
Total Taxable Value 19,524,411,180 0 19,990,958,652 19,524,411,180

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,412,444,588 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,524,411,180 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 20,353,734,506 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,465,701,098 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,778,245,043 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 22,126,951,847 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 19,594,105,805 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 22,360,179,503 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 19,751,290,768 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,412,444,588 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,524,411,180 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 20,353,734,506 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,465,701,098 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,778,245,043 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 22,126,951,847 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 19,594,105,805 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 22,360,179,503 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 19,751,290,768 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 888,033,408 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 58,710,082 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,365,800,455 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 348,706,804 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 233,227,656 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 226,879,588 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

220-916-02/Hurst-Euless-Bedford ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 11,904,006,941 0.9337 12,749,284,504 11,904,006,941
B - MULTIFAMILY 4,167,612,929 1.0827 3,849,277,666 4,167,612,929
C1 - VACANT LOTS 166,363,305 N/A 166,363,305 166,363,305
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 91,691 0.9377 97,778 91,691
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 438,901 N/A 438,901 438,901
F1 - COMMERCIAL REAL 4,284,272,338 0.9872 4,339,822,060 4,284,272,338
F2 - INDUSTRIAL REAL 237,893,881 N/A 237,893,881 237,893,881
G - ALL MINERALS 963,510 N/A 963,510 963,510
J - ALL UTILITIES 249,821,990 N/A 249,821,990 249,821,990
L1 - COMMERCIAL PERSONAL 2,571,463,317 1.0268 2,504,346,822 2,571,463,317
L2 - INDUSTRIAL PERSONAL 348,477,027 N/A 348,477,027 348,477,027
M1 - MOBILE HOMES 10,770,140 N/A 10,770,140 10,770,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 31,075,622 N/A 31,075,622 31,075,622
S - SPECIAL INVENTORY 27,234,844 N/A 27,234,844 27,234,844
Subtotal 24,000,486,436 24,515,868,050 24,000,486,436
Less Total Deductions 4,476,075,256 4,524,909,398 4,476,075,256
Total Taxable Value 19,524,411,180 19,990,958,652 19,524,411,180

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,412,444,588 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,524,411,180 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 20,353,734,506 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,465,701,098 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,778,245,043 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 22,126,951,847 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 19,594,105,805 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 22,360,179,503 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 19,751,290,768 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,412,444,588 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,524,411,180 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 20,353,734,506 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,465,701,098 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,778,245,043 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 22,126,951,847 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 19,594,105,805 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 22,360,179,503 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 19,751,290,768 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 888,033,408 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 58,710,082 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,365,800,455 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 348,706,804 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 233,227,656 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 226,879,588 Loss to the increase in the Over-65/Disabled Homestead

Back to top