taxes Property Tax Assistance

2025 ISD Summary Worksheet

Grape Creek ISD (all splits)   Tom Green County  

226-Tom Green/Tom Green County

226-907/Grape Creek ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 570,431,733 0.9699 588,134,584 570,431,733
B - MULTIFAMILY 1,446,010 N/A 1,446,010 1,446,010
C1 - VACANT LOTS 12,000,550 N/A 12,000,550 12,000,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,468,380 1.1354 4,816,122 5,468,380
D2 - FARM & RANCH IMP 3,137,900 N/A 3,137,900 3,137,900
E - NON-AG LAND AND IMPROVEMENTS 84,312,599 0.9619 87,652,146 84,312,599
F1 - COMMERCIAL REAL 25,480,301 N/A 25,480,301 25,480,301
F2 - INDUSTRIAL REAL 208,331,688 N/A 208,331,688 208,331,688
G - ALL MINERALS 11,720 N/A 11,720 11,720
J - ALL UTILITIES 24,952,880 N/A 24,952,880 24,952,880
L1 - COMMERCIAL PERSONAL 21,698,590 N/A 21,698,590 21,698,590
L2 - INDUSTRIAL PERSONAL 115,031,850 N/A 115,031,850 115,031,850
M1 - MOBILE HOMES 14,394,627 N/A 14,394,627 14,394,627
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,778,139 N/A 2,778,139 2,778,139
S - SPECIAL INVENTORY 30,150 N/A 30,150 30,150
Subtotal 1,089,507,117 0 1,109,897,257 1,089,507,117
Less Total Deductions 534,306,113 0 538,455,227 534,306,113
Total Taxable Value 555,201,004 0 571,442,030 555,201,004

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 613,387,884 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 555,201,004 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 613,387,884 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 555,201,004 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 723,817,590 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 755,854,012 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 577,738,558 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 777,740,658 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 573,544,013 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 778,510,074 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 720,323,194 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 778,510,074 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 720,323,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 888,939,780 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 920,976,202 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 742,860,748 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 942,862,848 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 738,666,203 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,186,880 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 110,429,706 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 32,036,422 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,886,646 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 18,343,009 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

226-907-02/Grape Creek ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 570,431,733 0.9699 588,134,584 570,431,733
B - MULTIFAMILY 1,446,010 N/A 1,446,010 1,446,010
C1 - VACANT LOTS 12,000,550 N/A 12,000,550 12,000,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,468,380 1.1354 4,816,122 5,468,380
D2 - FARM & RANCH IMP 3,137,900 N/A 3,137,900 3,137,900
E - NON-AG LAND AND IMPROVEMENTS 84,312,599 0.9619 87,652,146 84,312,599
F1 - COMMERCIAL REAL 25,480,301 N/A 25,480,301 25,480,301
F2 - INDUSTRIAL REAL 208,331,688 N/A 208,331,688 208,331,688
G - ALL MINERALS 11,720 N/A 11,720 11,720
J - ALL UTILITIES 24,952,880 N/A 24,952,880 24,952,880
L1 - COMMERCIAL PERSONAL 21,698,590 N/A 21,698,590 21,698,590
L2 - INDUSTRIAL PERSONAL 115,031,850 N/A 115,031,850 115,031,850
M1 - MOBILE HOMES 14,394,627 N/A 14,394,627 14,394,627
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,778,139 N/A 2,778,139 2,778,139
S - SPECIAL INVENTORY 30,150 N/A 30,150 30,150
Subtotal 1,089,507,117 1,109,897,257 1,089,507,117
Less Total Deductions 534,306,113 538,455,227 534,306,113
Total Taxable Value 555,201,004 571,442,030 555,201,004

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 613,387,884 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 555,201,004 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 613,387,884 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 555,201,004 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 723,817,590 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 755,854,012 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 577,738,558 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 777,740,658 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 573,544,013 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 778,510,074 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 720,323,194 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 778,510,074 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 720,323,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 888,939,780 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 920,976,202 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 742,860,748 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 942,862,848 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 738,666,203 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,186,880 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 110,429,706 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 32,036,422 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,886,646 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 18,343,009 Loss to the increase in the Over-65/Disabled Homestead

Back to top