taxes Property Tax Assistance

2025 ISD Summary Worksheet

Eustace ISD (all splits)   Henderson County   Van Zandt County  

107-Henderson/Henderson County

107-905/Eustace ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,292,597,559 N/A 1,292,597,559 1,292,597,559
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 113,453,935 N/A 113,453,935 113,453,935
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,493,188 N/A 3,493,188 3,493,188
D2 - FARM & RANCH IMP 2,740,923 N/A 2,740,923 2,740,923
E - NON-AG LAND AND IMPROVEMENTS 457,352,479 N/A 457,352,479 457,352,479
F1 - COMMERCIAL REAL 27,562,799 N/A 27,562,799 27,562,799
F2 - INDUSTRIAL REAL 4,187,270 N/A 4,187,270 4,187,270
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,963,010 N/A 27,963,010 27,963,010
L1 - COMMERCIAL PERSONAL 5,930,151 N/A 5,930,151 5,930,151
L2 - INDUSTRIAL PERSONAL 2,408,223 N/A 2,408,223 2,408,223
M1 - MOBILE HOMES 18,111,552 N/A 18,111,552 18,111,552
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 731,575 N/A 731,575 731,575
S - SPECIAL INVENTORY 37,396 N/A 37,396 37,396
Subtotal 1,956,635,400 0 1,956,635,400 1,956,635,400
Less Total Deductions 630,476,834 0 630,476,834 630,476,834
Total Taxable Value 1,326,158,566 0 1,326,158,566 1,326,158,566

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,384,932,684 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,326,158,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,332,095,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,273,320,882 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,499,523,371 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,533,983,111 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,391,928,326 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,558,688,841 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,358,003,503 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,384,932,684 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,326,158,566 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,332,095,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,273,320,882 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,499,523,371 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,533,983,111 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,391,928,326 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,558,688,841 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,358,003,503 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,774,118 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 52,837,684 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 114,590,687 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 34,459,740 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,705,730 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 31,844,937 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


234-Van Zandt/Van Zandt County

107-905/Eustace ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,667,670 N/A 1,667,670 1,667,670
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 181,220 N/A 181,220 181,220
D2 - FARM & RANCH IMP 66,170 N/A 66,170 66,170
E - NON-AG LAND AND IMPROVEMENTS 10,377,906 N/A 10,377,906 10,377,906
F1 - COMMERCIAL REAL 57,700 N/A 57,700 57,700
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 228,490 N/A 228,490 228,490
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 3,550 N/A 3,550 3,550
M1 - MOBILE HOMES 221,390 N/A 221,390 221,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,804,096 0 12,804,096 12,804,096
Less Total Deductions 5,900,513 0 5,900,513 5,900,513
Total Taxable Value 6,903,583 0 6,903,583 6,903,583

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,743,580 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,903,583 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 6,997,626 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,157,629 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,142,277 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 9,532,276 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,655,137 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 9,800,606 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 7,541,156 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,743,580 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,903,583 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 6,997,626 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,157,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,142,277 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 9,532,276 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,655,137 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 9,800,606 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 7,541,156 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 839,997 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 745,954 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,398,697 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 389,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 268,330 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 637,573 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


107-905-02/Eustace ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,294,265,229 N/A 1,294,265,229 1,294,265,229
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 113,453,935 N/A 113,453,935 113,453,935
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,674,408 N/A 3,674,408 3,674,408
D2 - FARM & RANCH IMP 2,807,093 N/A 2,807,093 2,807,093
E - NON-AG LAND AND IMPROVEMENTS 467,730,385 N/A 467,730,385 467,730,385
F1 - COMMERCIAL REAL 27,620,499 N/A 27,620,499 27,620,499
F2 - INDUSTRIAL REAL 4,187,270 N/A 4,187,270 4,187,270
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,191,500 N/A 28,191,500 28,191,500
L1 - COMMERCIAL PERSONAL 5,930,151 N/A 5,930,151 5,930,151
L2 - INDUSTRIAL PERSONAL 2,411,773 N/A 2,411,773 2,411,773
M1 - MOBILE HOMES 18,332,942 N/A 18,332,942 18,332,942
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 731,575 N/A 731,575 731,575
S - SPECIAL INVENTORY 37,396 N/A 37,396 37,396
Subtotal 1,969,439,496 1,969,439,496 1,969,439,496
Less Total Deductions 636,377,347 636,377,347 636,377,347
Total Taxable Value 1,333,062,149 1,333,062,149 1,333,062,149

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,392,676,264 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,333,062,149 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,339,092,626 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,279,478,511 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,508,665,648 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,543,515,387 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,399,583,463 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,568,489,447 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,365,544,659 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,392,676,264 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,333,062,149 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,339,092,626 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,279,478,511 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,508,665,648 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,543,515,387 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,399,583,463 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,568,489,447 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,365,544,659 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,614,115 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 53,583,638 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 115,989,384 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 34,849,739 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,974,060 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 32,482,510 Loss to the increase in the Over-65/Disabled Homestead

Back to top