taxes Property Tax Assistance

2025 ISD Summary Worksheet

New Waverly ISD (all splits)   Walker County  

236-Walker/Walker County

236-901/New Waverly ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 560,619,456 0.9556 586,667,493 560,619,456
B - MULTIFAMILY 1,980,563 N/A 1,980,563 1,980,563
C1 - VACANT LOTS 145,349,327 0.9534 152,453,668 145,349,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,016,406 1.3255 3,784,421 5,016,406
D2 - FARM & RANCH IMP 14,680,199 N/A 14,680,199 14,680,199
E - NON-AG LAND AND IMPROVEMENTS 184,672,606 0.9680 190,777,486 184,672,606
F1 - COMMERCIAL REAL 51,622,358 0.9805 52,649,014 51,622,358
F2 - INDUSTRIAL REAL 18,103,680 N/A 18,103,680 18,103,680
G - ALL MINERALS 8,057,827 N/A 8,057,827 8,057,827
J - ALL UTILITIES 41,503,620 N/A 41,503,620 41,503,620
L1 - COMMERCIAL PERSONAL 18,237,380 N/A 18,237,380 18,237,380
L2 - INDUSTRIAL PERSONAL 37,274,010 N/A 37,274,010 37,274,010
M1 - MOBILE HOMES 10,821,750 N/A 10,821,750 10,821,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,097,939,182 0 1,136,991,111 1,097,939,182
Less Total Deductions 302,984,209 0 307,931,431 302,984,209
Total Taxable Value 794,954,973 0 829,059,680 794,954,973

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 843,608,163 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 794,954,973 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 843,608,163 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 794,954,973 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 928,939,133 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 952,805,931 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 813,132,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 969,520,609 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 821,140,723 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 843,608,163 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 794,954,973 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 843,608,163 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 794,954,973 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 928,939,133 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 952,805,931 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 813,132,396 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 969,520,609 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 821,140,723 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 48,653,190 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 85,330,970 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 23,866,798 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,714,678 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 26,185,750 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

236-901-02/New Waverly ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 560,619,456 0.9556 586,667,493 560,619,456
B - MULTIFAMILY 1,980,563 N/A 1,980,563 1,980,563
C1 - VACANT LOTS 145,349,327 0.9534 152,453,668 145,349,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,016,406 1.3255 3,784,421 5,016,406
D2 - FARM & RANCH IMP 14,680,199 N/A 14,680,199 14,680,199
E - NON-AG LAND AND IMPROVEMENTS 184,672,606 0.9680 190,777,486 184,672,606
F1 - COMMERCIAL REAL 51,622,358 0.9805 52,649,014 51,622,358
F2 - INDUSTRIAL REAL 18,103,680 N/A 18,103,680 18,103,680
G - ALL MINERALS 8,057,827 N/A 8,057,827 8,057,827
J - ALL UTILITIES 41,503,620 N/A 41,503,620 41,503,620
L1 - COMMERCIAL PERSONAL 18,237,380 N/A 18,237,380 18,237,380
L2 - INDUSTRIAL PERSONAL 37,274,010 N/A 37,274,010 37,274,010
M1 - MOBILE HOMES 10,821,750 N/A 10,821,750 10,821,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,097,939,182 1,136,991,111 1,097,939,182
Less Total Deductions 302,984,209 307,931,431 302,984,209
Total Taxable Value 794,954,973 829,059,680 794,954,973

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 843,608,163 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 794,954,973 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 843,608,163 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 794,954,973 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 928,939,133 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 952,805,931 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 813,132,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 969,520,609 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 821,140,723 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 843,608,163 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 794,954,973 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 843,608,163 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 794,954,973 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 928,939,133 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 952,805,931 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 813,132,396 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 969,520,609 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 821,140,723 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 48,653,190 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 85,330,970 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 23,866,798 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,714,678 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 26,185,750 Loss to the increase in the Over-65/Disabled Homestead

Back to top