taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hempstead ISD (all splits)   Waller County  

237-Waller/Waller County

237-902/Hempstead ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 564,572,911 N/A 564,572,911 564,572,911
B - MULTIFAMILY 13,359,565 N/A 13,359,565 13,359,565
C1 - VACANT LOTS 51,861,450 N/A 51,861,450 51,861,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,372,372 N/A 13,372,372 13,372,372
D2 - FARM & RANCH IMP 26,153,268 N/A 26,153,268 26,153,268
E - NON-AG LAND AND IMPROVEMENTS 487,030,807 N/A 487,030,807 487,030,807
F1 - COMMERCIAL REAL 136,223,828 N/A 136,223,828 136,223,828
F2 - INDUSTRIAL REAL 25,893,748 N/A 25,893,748 25,893,748
G - ALL MINERALS 148,888 N/A 148,888 148,888
J - ALL UTILITIES 30,003,120 N/A 30,003,120 30,003,120
L1 - COMMERCIAL PERSONAL 42,716,415 N/A 42,716,415 42,716,415
L2 - INDUSTRIAL PERSONAL 10,244,230 N/A 10,244,230 10,244,230
M1 - MOBILE HOMES 17,596,722 N/A 17,596,722 17,596,722
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 763,710 N/A 763,710 763,710
Subtotal 1,419,941,034 0 1,419,941,034 1,419,941,034
Less Total Deductions 401,195,616 0 401,195,616 401,195,616
Total Taxable Value 1,018,745,418 0 1,018,745,418 1,018,745,418

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,078,995,585 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,018,745,418 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,078,995,585 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,018,745,418 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,185,485,265 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,215,215,929 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,060,629,154 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,235,837,241 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,050,385,678 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,078,995,585 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,018,745,418 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,078,995,585 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,018,745,418 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,185,485,265 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,215,215,929 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,060,629,154 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,235,837,241 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,050,385,678 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,250,167 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 106,489,680 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 29,730,664 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,621,312 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 31,640,260 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

237-902-02/Hempstead ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 564,572,911 N/A 564,572,911 564,572,911
B - MULTIFAMILY 13,359,565 N/A 13,359,565 13,359,565
C1 - VACANT LOTS 51,861,450 N/A 51,861,450 51,861,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,372,372 N/A 13,372,372 13,372,372
D2 - FARM & RANCH IMP 26,153,268 N/A 26,153,268 26,153,268
E - NON-AG LAND AND IMPROVEMENTS 487,030,807 N/A 487,030,807 487,030,807
F1 - COMMERCIAL REAL 136,223,828 N/A 136,223,828 136,223,828
F2 - INDUSTRIAL REAL 25,893,748 N/A 25,893,748 25,893,748
G - ALL MINERALS 148,888 N/A 148,888 148,888
J - ALL UTILITIES 30,003,120 N/A 30,003,120 30,003,120
L1 - COMMERCIAL PERSONAL 42,716,415 N/A 42,716,415 42,716,415
L2 - INDUSTRIAL PERSONAL 10,244,230 N/A 10,244,230 10,244,230
M1 - MOBILE HOMES 17,596,722 N/A 17,596,722 17,596,722
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 763,710 N/A 763,710 763,710
Subtotal 1,419,941,034 1,419,941,034 1,419,941,034
Less Total Deductions 401,195,616 401,195,616 401,195,616
Total Taxable Value 1,018,745,418 1,018,745,418 1,018,745,418

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,078,995,585 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,018,745,418 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,078,995,585 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,018,745,418 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,185,485,265 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,215,215,929 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,060,629,154 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,235,837,241 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,050,385,678 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,078,995,585 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,018,745,418 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,078,995,585 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,018,745,418 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,185,485,265 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,215,215,929 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,060,629,154 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,235,837,241 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,050,385,678 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,250,167 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 106,489,680 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 29,730,664 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,621,312 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 31,640,260 Loss to the increase in the Over-65/Disabled Homestead

Back to top