taxes Property Tax Assistance

2025 ISD Summary Worksheet

Royal ISD (all splits)   Waller County  

237-Waller/Waller County

237-905/Royal ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,124,944,629 N/A 1,124,944,629 1,124,944,629
B - MULTIFAMILY 22,248,738 N/A 22,248,738 22,248,738
C1 - VACANT LOTS 255,931,039 N/A 255,931,039 255,931,039
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,726,154 N/A 12,726,154 12,726,154
D2 - FARM & RANCH IMP 14,515,799 N/A 14,515,799 14,515,799
E - NON-AG LAND AND IMPROVEMENTS 578,393,724 N/A 578,393,724 578,393,724
F1 - COMMERCIAL REAL 1,436,132,869 N/A 1,436,132,869 1,436,132,869
F2 - INDUSTRIAL REAL 402,657,473 N/A 402,657,473 402,657,473
G - ALL MINERALS 7,145,872 N/A 7,145,872 7,145,872
J - ALL UTILITIES 99,287,994 N/A 99,287,994 99,287,994
L1 - COMMERCIAL PERSONAL 1,140,190,471 N/A 1,140,190,471 1,140,190,471
L2 - INDUSTRIAL PERSONAL 206,264,440 N/A 206,264,440 206,264,440
M1 - MOBILE HOMES 40,399,852 N/A 40,399,852 40,399,852
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,511,980 N/A 2,511,980 2,511,980
Subtotal 5,343,351,034 0 5,343,351,034 5,343,351,034
Less Total Deductions 827,449,280 0 827,449,280 827,449,280
Total Taxable Value 4,515,901,754 0 4,515,901,754 4,515,901,754

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,601,259,959 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,515,901,754 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,596,110,217 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,510,752,012 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,747,196,893 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,786,789,513 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,566,485,959 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,813,902,061 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,549,222,599 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,601,259,959 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,515,901,754 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,596,110,217 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,510,752,012 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,747,196,893 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,786,789,513 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,566,485,959 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,813,902,061 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,549,222,599 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 85,358,205 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,149,742 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 145,936,934 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 39,592,620 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 27,112,548 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 33,320,845 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

237-905-02/Royal ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,124,944,629 N/A 1,124,944,629 1,124,944,629
B - MULTIFAMILY 22,248,738 N/A 22,248,738 22,248,738
C1 - VACANT LOTS 255,931,039 N/A 255,931,039 255,931,039
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,726,154 N/A 12,726,154 12,726,154
D2 - FARM & RANCH IMP 14,515,799 N/A 14,515,799 14,515,799
E - NON-AG LAND AND IMPROVEMENTS 578,393,724 N/A 578,393,724 578,393,724
F1 - COMMERCIAL REAL 1,436,132,869 N/A 1,436,132,869 1,436,132,869
F2 - INDUSTRIAL REAL 402,657,473 N/A 402,657,473 402,657,473
G - ALL MINERALS 7,145,872 N/A 7,145,872 7,145,872
J - ALL UTILITIES 99,287,994 N/A 99,287,994 99,287,994
L1 - COMMERCIAL PERSONAL 1,140,190,471 N/A 1,140,190,471 1,140,190,471
L2 - INDUSTRIAL PERSONAL 206,264,440 N/A 206,264,440 206,264,440
M1 - MOBILE HOMES 40,399,852 N/A 40,399,852 40,399,852
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,511,980 N/A 2,511,980 2,511,980
Subtotal 5,343,351,034 5,343,351,034 5,343,351,034
Less Total Deductions 827,449,280 827,449,280 827,449,280
Total Taxable Value 4,515,901,754 4,515,901,754 4,515,901,754

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,601,259,959 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,515,901,754 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,596,110,217 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,510,752,012 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,747,196,893 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,786,789,513 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,566,485,959 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,813,902,061 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,549,222,599 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,601,259,959 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,515,901,754 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,596,110,217 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,510,752,012 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,747,196,893 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,786,789,513 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,566,485,959 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,813,902,061 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,549,222,599 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 85,358,205 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,149,742 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 145,936,934 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 39,592,620 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 27,112,548 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 33,320,845 Loss to the increase in the Over-65/Disabled Homestead

Back to top