taxes Property Tax Assistance

2025 ISD Summary Worksheet

Monahans-Wickett-Pyote ISD (all splits)   Ward County  

238-Ward/Ward County

238-902/Monahans-Wickett-Pyote ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 467,231,770 N/A 467,231,770 467,231,770
B - MULTIFAMILY 16,812,510 N/A 16,812,510 16,812,510
C1 - VACANT LOTS 6,531,000 N/A 6,531,000 6,531,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 430,914 N/A 430,914 430,914
D2 - FARM & RANCH IMP 1,208,050 N/A 1,208,050 1,208,050
E - NON-AG LAND AND IMPROVEMENTS 8,180,750 N/A 8,180,750 8,180,750
F1 - COMMERCIAL REAL 92,965,630 N/A 92,965,630 92,965,630
F2 - INDUSTRIAL REAL 108,427,680 N/A 108,427,680 108,427,680
G - ALL MINERALS 2,598,972,970 N/A 2,598,972,970 2,598,972,970
J - ALL UTILITIES 1,156,993,770 N/A 1,156,993,770 1,156,993,770
L1 - COMMERCIAL PERSONAL 45,693,960 N/A 45,693,960 45,693,960
L2 - INDUSTRIAL PERSONAL 419,726,710 N/A 419,726,710 419,726,710
M1 - MOBILE HOMES 38,759,380 N/A 38,759,380 38,759,380
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,961,935,094 0 4,961,935,094 4,961,935,094
Less Total Deductions 464,655,533 0 464,655,533 464,655,533
Total Taxable Value 4,497,279,561 0 4,497,279,561 4,497,279,561

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,535,702,404 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,497,279,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,520,120,624 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,481,697,781 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,628,174,795 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,658,954,505 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,497,279,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,680,801,718 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,504,544,277 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,535,702,404 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,497,279,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,520,120,624 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,481,697,781 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,628,174,795 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,658,954,505 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,497,279,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,680,801,718 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,504,544,277 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,422,843 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 15,581,780 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 92,472,391 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,779,710 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,847,213 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 7,264,716 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


238-902-02/Monahans-Wickett-Pyote ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 467,231,770 N/A 467,231,770 467,231,770
B - MULTIFAMILY 16,812,510 N/A 16,812,510 16,812,510
C1 - VACANT LOTS 6,531,000 N/A 6,531,000 6,531,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 430,914 N/A 430,914 430,914
D2 - FARM & RANCH IMP 1,208,050 N/A 1,208,050 1,208,050
E - NON-AG LAND AND IMPROVEMENTS 8,180,750 N/A 8,180,750 8,180,750
F1 - COMMERCIAL REAL 92,965,630 N/A 92,965,630 92,965,630
F2 - INDUSTRIAL REAL 108,427,680 N/A 108,427,680 108,427,680
G - ALL MINERALS 2,598,972,970 N/A 2,598,972,970 2,598,972,970
J - ALL UTILITIES 1,156,993,770 N/A 1,156,993,770 1,156,993,770
L1 - COMMERCIAL PERSONAL 45,693,960 N/A 45,693,960 45,693,960
L2 - INDUSTRIAL PERSONAL 419,726,710 N/A 419,726,710 419,726,710
M1 - MOBILE HOMES 38,759,380 N/A 38,759,380 38,759,380
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,961,935,094 4,961,935,094 4,961,935,094
Less Total Deductions 464,655,533 464,655,533 464,655,533
Total Taxable Value 4,497,279,561 4,497,279,561 4,497,279,561

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,535,702,404 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,497,279,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,520,120,624 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,481,697,781 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,628,174,795 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,658,954,505 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,497,279,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,680,801,718 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,504,544,277 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,535,702,404 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,497,279,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,520,120,624 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,481,697,781 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,628,174,795 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,658,954,505 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,497,279,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,680,801,718 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,504,544,277 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,422,843 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 15,581,780 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 92,472,391 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,779,710 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,847,213 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 7,264,716 Loss to the increase in the Over-65/Disabled Homestead

Back to top