taxes Property Tax Assistance

2025 ISD Summary Worksheet

Vernon ISD (all splits)   Foard County   Wilbarger County  

078-Foard/Foard County

244-903/Vernon ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,750 N/A 6,750 6,750
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 13,330 N/A 13,330 13,330
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 272,970 N/A 272,970 272,970
D2 - FARM & RANCH IMP 299,200 N/A 299,200 299,200
E - NON-AG LAND AND IMPROVEMENTS 807,330 N/A 807,330 807,330
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 1,080 N/A 1,080 1,080
G - ALL MINERALS 2,200 N/A 2,200 2,200
J - ALL UTILITIES 245,120 N/A 245,120 245,120
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,647,980 0 1,647,980 1,647,980
Less Total Deductions 763,280 0 763,280 763,280
Total Taxable Value 884,700 0 884,700 884,700

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 938,790 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 884,700 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 938,790 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 884,700 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,192,269 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,297,269 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 884,700 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,367,269 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 884,700 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 938,790 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 884,700 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 938,790 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 884,700 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,192,269 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,297,269 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 884,700 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,367,269 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 884,700 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 54,090 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 253,479 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 105,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 70,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


244-Wilbarger/Wilbarger County

244-903/Vernon ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 334,582,760 0.9302 359,689,056 334,582,760
B - MULTIFAMILY 12,074,750 N/A 12,074,750 12,074,750
C1 - VACANT LOTS 3,599,580 N/A 3,599,580 3,599,580
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,808,550 0.6303 18,733,932 11,808,550
D2 - FARM & RANCH IMP 11,658,060 N/A 11,658,060 11,658,060
E - NON-AG LAND AND IMPROVEMENTS 91,163,950 0.9477 96,194,946 91,163,950
F1 - COMMERCIAL REAL 74,872,780 0.7014 106,747,619 74,872,780
F2 - INDUSTRIAL REAL 277,403,059 N/A 277,403,059 277,403,059
G - ALL MINERALS 19,079,390 N/A 19,079,390 19,079,390
J - ALL UTILITIES 321,532,263 0.9540 337,035,915 321,532,263
L1 - COMMERCIAL PERSONAL 35,289,453 N/A 35,289,453 35,289,453
L2 - INDUSTRIAL PERSONAL 129,210,645 N/A 129,210,645 129,210,645
M1 - MOBILE HOMES 3,093,480 N/A 3,093,480 3,093,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,476,250 N/A 9,476,250 9,476,250
Subtotal 1,334,844,970 0 1,419,286,135 1,334,844,970
Less Total Deductions 497,392,179 0 500,814,810 497,392,179
Total Taxable Value 837,452,791 0 918,471,325 837,452,791

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 875,016,266 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 837,452,791 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 875,016,266 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 837,452,791 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 970,102,057 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,004,156,635 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 837,500,697 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,028,504,170 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 849,481,099 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,100,636,823 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,063,073,348 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,100,636,823 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,063,073,348 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,195,722,614 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,229,777,192 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,063,121,254 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,254,124,727 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,075,101,656 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 37,563,475 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 95,085,791 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 34,054,578 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,347,535 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,028,308 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD.


Back to top


244-903-02/Vernon ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 334,589,510 0.9302 359,695,806 334,589,510
B - MULTIFAMILY 12,074,750 N/A 12,074,750 12,074,750
C1 - VACANT LOTS 3,612,910 N/A 3,612,910 3,612,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,081,520 0.6356 19,006,902 12,081,520
D2 - FARM & RANCH IMP 11,957,260 N/A 11,957,260 11,957,260
E - NON-AG LAND AND IMPROVEMENTS 91,971,280 0.9481 97,002,276 91,971,280
F1 - COMMERCIAL REAL 74,872,780 0.7014 106,747,619 74,872,780
F2 - INDUSTRIAL REAL 277,404,139 N/A 277,404,139 277,404,139
G - ALL MINERALS 19,081,590 N/A 19,081,590 19,081,590
J - ALL UTILITIES 321,777,383 0.9540 337,281,035 321,777,383
L1 - COMMERCIAL PERSONAL 35,289,453 N/A 35,289,453 35,289,453
L2 - INDUSTRIAL PERSONAL 129,210,645 N/A 129,210,645 129,210,645
M1 - MOBILE HOMES 3,093,480 N/A 3,093,480 3,093,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,476,250 N/A 9,476,250 9,476,250
Subtotal 1,336,492,950 1,420,934,115 1,336,492,950
Less Total Deductions 498,155,459 501,578,090 498,155,459
Total Taxable Value 838,337,491 919,356,025 838,337,491

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 875,955,056 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 838,337,491 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 875,955,056 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 838,337,491 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 971,294,326 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,005,453,904 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 838,385,397 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,029,871,439 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 850,365,799 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,101,575,613 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,063,958,048 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,101,575,613 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,063,958,048 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,196,914,883 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,231,074,461 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,064,005,954 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,255,491,996 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,075,986,356 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 37,617,565 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 95,339,270 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 34,159,578 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,417,535 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,028,308 Loss to the increase in the Over-65/Disabled Homestead

Back to top