taxes Property Tax Assistance

2025 ISD Summary Worksheet

Burnet CISD (all splits)   Burnet County   Llano County   Williamson County  

027-Burnet/Burnet County

027-903/Burnet CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,862,371,251 1.0002 3,861,598,931 3,862,371,251
B - MULTIFAMILY 26,234,180 N/A 26,234,180 26,234,180
C1 - VACANT LOTS 225,208,660 N/A 225,208,660 225,208,660
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,829,902 0.9573 23,848,790 22,829,902
D2 - FARM & RANCH IMP 25,039,290 N/A 25,039,290 25,039,290
E - NON-AG LAND AND IMPROVEMENTS 1,857,691,159 1.0322 1,799,739,546 1,857,691,159
F1 - COMMERCIAL REAL 367,656,786 0.9954 369,355,823 367,656,786
F2 - INDUSTRIAL REAL 63,992,308 N/A 63,992,308 63,992,308
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 239,528,799 N/A 239,528,799 239,528,799
L1 - COMMERCIAL PERSONAL 118,923,983 N/A 118,923,983 118,923,983
L2 - INDUSTRIAL PERSONAL 155,458,226 N/A 155,458,226 155,458,226
M1 - MOBILE HOMES 80,560,090 N/A 80,560,090 80,560,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,823,301 N/A 8,823,301 8,823,301
S - SPECIAL INVENTORY 1,859,844 N/A 1,859,844 1,859,844
Subtotal 7,056,345,617 0 7,000,339,609 7,056,345,617
Less Total Deductions 2,286,050,678 0 2,285,648,605 2,286,050,678
Total Taxable Value 4,770,294,939 0 4,714,691,004 4,770,294,939

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,034,515,625 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,770,294,939 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,034,515,625 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,770,294,939 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,465,783,494 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,579,063,884 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,329,657,281 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,655,787,826 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,929,245,017 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,034,515,625 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,770,294,939 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,034,515,625 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,770,294,939 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,465,783,494 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,579,063,884 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,329,657,281 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,655,787,826 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,929,245,017 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 264,220,686 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 431,267,869 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 113,280,390 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 76,723,942 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 158,950,078 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


150-Llano/Llano County

027-903/Burnet CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 582,773,384 N/A 582,773,384 582,773,384
B - MULTIFAMILY 16,956,373 N/A 16,956,373 16,956,373
C1 - VACANT LOTS 23,091,728 N/A 23,091,728 23,091,728
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,530,025 N/A 1,530,025 1,530,025
D2 - FARM & RANCH IMP 377,900 N/A 377,900 377,900
E - NON-AG LAND AND IMPROVEMENTS 17,859,417 N/A 17,859,417 17,859,417
F1 - COMMERCIAL REAL 27,518,556 N/A 27,518,556 27,518,556
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,952,309 N/A 6,952,309 6,952,309
L1 - COMMERCIAL PERSONAL 1,967,830 N/A 1,967,830 1,967,830
L2 - INDUSTRIAL PERSONAL 859,400 N/A 859,400 859,400
M1 - MOBILE HOMES 3,085,050 N/A 3,085,050 3,085,050
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 682,971,972 0 682,971,972 682,971,972
Less Total Deductions 188,422,210 0 188,422,210 188,422,210
Total Taxable Value 494,549,762 0 494,549,762 494,549,762

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 519,068,906 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 494,549,762 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 519,068,906 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 494,549,762 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 561,085,229 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 572,442,494 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 535,688,912 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 580,261,476 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 514,886,452 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 519,068,906 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 494,549,762 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 519,068,906 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 494,549,762 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 561,085,229 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 572,442,494 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 535,688,912 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 580,261,476 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 514,886,452 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,519,144 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 42,016,323 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,357,265 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,818,982 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 20,336,690 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


246-Williamson/Williamson County

027-903/Burnet CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 19,375,466 N/A 19,375,466 19,375,466
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,139,979 N/A 2,139,979 2,139,979
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 178,981 N/A 178,981 178,981
D2 - FARM & RANCH IMP 290,133 N/A 290,133 290,133
E - NON-AG LAND AND IMPROVEMENTS 40,563,264 N/A 40,563,264 40,563,264
F1 - COMMERCIAL REAL 1,015,500 N/A 1,015,500 1,015,500
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 473,286 N/A 473,286 473,286
L1 - COMMERCIAL PERSONAL 182,149 N/A 182,149 182,149
L2 - INDUSTRIAL PERSONAL 34,760 N/A 34,760 34,760
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 64,253,518 0 64,253,518 64,253,518
Less Total Deductions 16,628,761 0 16,628,761 16,628,761
Total Taxable Value 47,624,757 0 47,624,757 47,624,757

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 50,002,071 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 47,624,757 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 50,002,071 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 47,624,757 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 53,770,063 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 54,757,160 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 47,624,757 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 55,447,156 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 48,857,956 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 50,002,071 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 47,624,757 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 50,002,071 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 47,624,757 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 53,770,063 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 54,757,160 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 47,624,757 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 55,447,156 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 48,857,956 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,377,314 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,767,992 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 987,097 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 689,996 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,233,199 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


027-903-02/Burnet CISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,464,520,101 1.0002 4,463,747,781 4,464,520,101
B - MULTIFAMILY 43,190,553 N/A 43,190,553 43,190,553
C1 - VACANT LOTS 250,440,367 N/A 250,440,367 250,440,367
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,538,908 0.9601 25,557,796 24,538,908
D2 - FARM & RANCH IMP 25,707,323 N/A 25,707,323 25,707,323
E - NON-AG LAND AND IMPROVEMENTS 1,916,113,840 1.0312 1,858,162,227 1,916,113,840
F1 - COMMERCIAL REAL 396,190,842 0.9957 397,889,879 396,190,842
F2 - INDUSTRIAL REAL 63,992,308 N/A 63,992,308 63,992,308
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 246,954,394 N/A 246,954,394 246,954,394
L1 - COMMERCIAL PERSONAL 121,073,962 N/A 121,073,962 121,073,962
L2 - INDUSTRIAL PERSONAL 156,352,386 N/A 156,352,386 156,352,386
M1 - MOBILE HOMES 83,645,140 N/A 83,645,140 83,645,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,823,301 N/A 8,823,301 8,823,301
S - SPECIAL INVENTORY 1,859,844 N/A 1,859,844 1,859,844
Subtotal 7,803,571,107 7,747,565,099 7,803,571,107
Less Total Deductions 2,491,101,649 2,490,699,576 2,491,101,649
Total Taxable Value 5,312,469,458 5,256,865,523 5,312,469,458

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,603,586,602 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,312,469,458 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,603,586,602 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,312,469,458 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,080,638,786 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,206,263,538 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,912,970,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 6,291,496,458 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,492,989,425 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,603,586,602 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,312,469,458 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,603,586,602 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,312,469,458 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,080,638,786 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,206,263,538 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,912,970,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 6,291,496,458 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,492,989,425 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 291,117,144 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 477,052,184 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 125,624,752 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 85,232,920 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 180,519,967 Loss to the increase in the Over-65/Disabled Homestead

Back to top