taxes Property Tax Assistance

2025 ISD Summary Worksheet

Thorndale ISD (all splits)   Milam County   Williamson County  

166-Milam/Milam County

166-905/Thorndale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 188,287,216 1.0700 175,969,361 188,287,216
B - MULTIFAMILY 3,722,313 N/A 3,722,313 3,722,313
C1 - VACANT LOTS 6,589,773 N/A 6,589,773 6,589,773
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,558,721 1.0679 12,696,840 13,558,721
D2 - FARM & RANCH IMP 23,345,817 N/A 23,345,817 23,345,817
E - NON-AG LAND AND IMPROVEMENTS 248,526,598 1.0433 238,212,018 248,526,598
F1 - COMMERCIAL REAL 19,936,440 N/A 19,936,440 19,936,440
F2 - INDUSTRIAL REAL 180,612,430 N/A 180,612,430 180,612,430
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 39,992,360 0.9250 43,234,984 39,992,360
L1 - COMMERCIAL PERSONAL 3,899,340 N/A 3,899,340 3,899,340
L2 - INDUSTRIAL PERSONAL 1,100,350 N/A 1,100,350 1,100,350
M1 - MOBILE HOMES 6,904,530 N/A 6,904,530 6,904,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,443,084 N/A 6,443,084 6,443,084
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 742,918,972 0 722,667,280 742,918,972
Less Total Deductions 268,377,782 0 261,683,021 268,377,782
Total Taxable Value 474,541,190 0 460,984,259 474,541,190

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 498,952,737 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 474,541,190 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 498,952,737 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 474,541,190 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 544,069,969 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 557,120,197 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 489,184,662 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 566,133,776 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 484,714,280 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 557,142,667 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 532,731,120 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 557,142,667 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 532,731,120 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 602,259,899 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 615,310,127 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 547,374,592 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 624,323,706 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 542,904,210 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,411,547 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,117,232 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 13,050,228 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,013,579 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,173,090 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


246-Williamson/Williamson County

166-905/Thorndale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,591,173 N/A 6,591,173 6,591,173
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 443,724 N/A 443,724 443,724
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,001,504 N/A 2,001,504 2,001,504
D2 - FARM & RANCH IMP 887,431 N/A 887,431 887,431
E - NON-AG LAND AND IMPROVEMENTS 26,806,418 N/A 26,806,418 26,806,418
F1 - COMMERCIAL REAL 259,522 N/A 259,522 259,522
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,631,398 N/A 2,631,398 2,631,398
L1 - COMMERCIAL PERSONAL 408,309 N/A 408,309 408,309
L2 - INDUSTRIAL PERSONAL 3,343 N/A 3,343 3,343
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 59,346 N/A 59,346 59,346
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 40,092,168 0 40,092,168 40,092,168
Less Total Deductions 13,673,120 0 13,673,120 13,673,120
Total Taxable Value 26,419,048 0 26,419,048 26,419,048

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 29,306,285 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 26,419,048 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 29,306,285 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 26,419,048 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 33,970,269 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 35,165,859 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 26,419,048 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 35,965,857 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 27,968,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 29,306,285 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 26,419,048 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 29,306,285 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 26,419,048 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 33,970,269 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 35,165,859 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 26,419,048 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 35,965,857 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 27,968,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,887,237 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,663,984 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,195,590 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 799,998 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,549,818 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


166-905-02/Thorndale ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 194,878,389 1.0675 182,560,534 194,878,389
B - MULTIFAMILY 3,722,313 N/A 3,722,313 3,722,313
C1 - VACANT LOTS 7,033,497 N/A 7,033,497 7,033,497
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,560,225 1.0586 14,698,344 15,560,225
D2 - FARM & RANCH IMP 24,233,248 N/A 24,233,248 24,233,248
E - NON-AG LAND AND IMPROVEMENTS 275,333,016 1.0389 265,018,436 275,333,016
F1 - COMMERCIAL REAL 20,195,962 N/A 20,195,962 20,195,962
F2 - INDUSTRIAL REAL 180,612,430 N/A 180,612,430 180,612,430
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 42,623,758 0.9293 45,866,382 42,623,758
L1 - COMMERCIAL PERSONAL 4,307,649 N/A 4,307,649 4,307,649
L2 - INDUSTRIAL PERSONAL 1,103,693 N/A 1,103,693 1,103,693
M1 - MOBILE HOMES 6,904,530 N/A 6,904,530 6,904,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,502,430 N/A 6,502,430 6,502,430
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 783,011,140 762,759,448 783,011,140
Less Total Deductions 282,050,902 275,356,141 282,050,902
Total Taxable Value 500,960,238 487,403,307 500,960,238

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 528,259,022 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 500,960,238 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 528,259,022 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 500,960,238 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 578,040,238 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 592,286,056 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 515,603,710 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 602,099,633 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 512,683,146 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 586,448,952 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 559,150,168 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 586,448,952 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 559,150,168 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 636,230,168 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 650,475,986 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 573,793,640 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 660,289,563 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 570,873,076 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,298,784 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 49,781,216 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,245,818 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,813,577 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,722,908 Loss to the increase in the Over-65/Disabled Homestead

Back to top