taxes Property Tax Assistance

2025 ISD Summary Worksheet

Thrall ISD (all splits)   Williamson County  

246-Williamson/Williamson County

246-912/Thrall ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 231,003,506 N/A 231,003,506 231,003,506
B - MULTIFAMILY 2,232,298 N/A 2,232,298 2,232,298
C1 - VACANT LOTS 12,797,636 N/A 12,797,636 12,797,636
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,116,966 N/A 24,116,966 24,116,966
D2 - FARM & RANCH IMP 4,641,461 N/A 4,641,461 4,641,461
E - NON-AG LAND AND IMPROVEMENTS 300,233,834 N/A 300,233,834 300,233,834
F1 - COMMERCIAL REAL 78,709,303 N/A 78,709,303 78,709,303
F2 - INDUSTRIAL REAL 5,601,094 N/A 5,601,094 5,601,094
G - ALL MINERALS 265,891 N/A 265,891 265,891
J - ALL UTILITIES 92,376,961 N/A 92,376,961 92,376,961
L1 - COMMERCIAL PERSONAL 13,762,297 N/A 13,762,297 13,762,297
L2 - INDUSTRIAL PERSONAL 2,311,768 N/A 2,311,768 2,311,768
M1 - MOBILE HOMES 355,658 N/A 355,658 355,658
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 980,000 N/A 980,000 980,000
S - SPECIAL INVENTORY 281,908 N/A 281,908 281,908
Subtotal 769,670,581 0 769,670,581 769,670,581
Less Total Deductions 236,245,955 0 236,245,955 236,245,955
Total Taxable Value 533,424,626 0 533,424,626 533,424,626

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 571,407,987 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 533,424,626 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 571,407,987 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 533,424,626 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 634,467,575 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 651,166,980 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 515,130,232 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 662,362,125 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 550,005,170 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 571,407,987 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 533,424,626 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 571,407,987 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 533,424,626 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 634,467,575 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 651,166,980 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 515,130,232 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 662,362,125 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 550,005,170 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 37,983,361 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,059,588 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,699,405 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,195,145 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 16,580,544 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

246-912-02/Thrall ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 231,003,506 N/A 231,003,506 231,003,506
B - MULTIFAMILY 2,232,298 N/A 2,232,298 2,232,298
C1 - VACANT LOTS 12,797,636 N/A 12,797,636 12,797,636
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,116,966 N/A 24,116,966 24,116,966
D2 - FARM & RANCH IMP 4,641,461 N/A 4,641,461 4,641,461
E - NON-AG LAND AND IMPROVEMENTS 300,233,834 N/A 300,233,834 300,233,834
F1 - COMMERCIAL REAL 78,709,303 N/A 78,709,303 78,709,303
F2 - INDUSTRIAL REAL 5,601,094 N/A 5,601,094 5,601,094
G - ALL MINERALS 265,891 N/A 265,891 265,891
J - ALL UTILITIES 92,376,961 N/A 92,376,961 92,376,961
L1 - COMMERCIAL PERSONAL 13,762,297 N/A 13,762,297 13,762,297
L2 - INDUSTRIAL PERSONAL 2,311,768 N/A 2,311,768 2,311,768
M1 - MOBILE HOMES 355,658 N/A 355,658 355,658
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 980,000 N/A 980,000 980,000
S - SPECIAL INVENTORY 281,908 N/A 281,908 281,908
Subtotal 769,670,581 769,670,581 769,670,581
Less Total Deductions 236,245,955 236,245,955 236,245,955
Total Taxable Value 533,424,626 533,424,626 533,424,626

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 571,407,987 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 533,424,626 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 571,407,987 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 533,424,626 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 634,467,575 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 651,166,980 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 515,130,232 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 662,362,125 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 550,005,170 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 571,407,987 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 533,424,626 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 571,407,987 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 533,424,626 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 634,467,575 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 651,166,980 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 515,130,232 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 662,362,125 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 550,005,170 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 37,983,361 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,059,588 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,699,405 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,195,145 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 16,580,544 Loss to the increase in the Over-65/Disabled Homestead

Back to top