taxes Property Tax Assistance

2025 ISD Summary Worksheet

Newcastle ISD (all splits)   Young County  

252-Young/Young County

252-902/Newcastle ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 16,361,750 0.9697 16,873,002 16,361,750
B - MULTIFAMILY 552,370 N/A 552,370 552,370
C1 - VACANT LOTS 774,240 N/A 774,240 774,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,012,195 1.3346 8,251,108 11,012,195
D2 - FARM & RANCH IMP 3,974,591 N/A 3,974,591 3,974,591
E - NON-AG LAND AND IMPROVEMENTS 56,447,189 0.8924 63,253,237 56,447,189
F1 - COMMERCIAL REAL 4,189,690 N/A 4,189,690 4,189,690
F2 - INDUSTRIAL REAL 321,161,400 N/A 321,161,400 321,161,400
G - ALL MINERALS 12,148,620 1.0003 12,144,977 12,148,620
J - ALL UTILITIES 15,519,470 0.9335 16,625,035 15,519,470
L1 - COMMERCIAL PERSONAL 1,475,560 N/A 1,475,560 1,475,560
L2 - INDUSTRIAL PERSONAL 7,810,560 N/A 7,810,560 7,810,560
M1 - MOBILE HOMES 2,547,860 N/A 2,547,860 2,547,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 453,975,495 0 459,633,630 453,975,495
Less Total Deductions 341,120,569 0 341,586,719 341,120,569
Total Taxable Value 112,854,926 0 118,046,911 112,854,926

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 116,150,402 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 112,854,926 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 116,150,402 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 112,854,926 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 124,253,524 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 127,174,082 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 114,400,670 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 129,466,795 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 113,895,508 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 422,311,802 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 419,016,326 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 422,311,802 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 419,016,326 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 430,414,924 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 433,335,482 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 420,562,070 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 435,628,195 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 420,056,908 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,295,476 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,103,122 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,920,558 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,292,713 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,040,582 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

252-902-02/Newcastle ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 16,361,750 0.9697 16,873,002 16,361,750
B - MULTIFAMILY 552,370 N/A 552,370 552,370
C1 - VACANT LOTS 774,240 N/A 774,240 774,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,012,195 1.3346 8,251,108 11,012,195
D2 - FARM & RANCH IMP 3,974,591 N/A 3,974,591 3,974,591
E - NON-AG LAND AND IMPROVEMENTS 56,447,189 0.8924 63,253,237 56,447,189
F1 - COMMERCIAL REAL 4,189,690 N/A 4,189,690 4,189,690
F2 - INDUSTRIAL REAL 321,161,400 N/A 321,161,400 321,161,400
G - ALL MINERALS 12,148,620 1.0003 12,144,977 12,148,620
J - ALL UTILITIES 15,519,470 0.9335 16,625,035 15,519,470
L1 - COMMERCIAL PERSONAL 1,475,560 N/A 1,475,560 1,475,560
L2 - INDUSTRIAL PERSONAL 7,810,560 N/A 7,810,560 7,810,560
M1 - MOBILE HOMES 2,547,860 N/A 2,547,860 2,547,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 453,975,495 459,633,630 453,975,495
Less Total Deductions 341,120,569 341,586,719 341,120,569
Total Taxable Value 112,854,926 118,046,911 112,854,926

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 116,150,402 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 112,854,926 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 116,150,402 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 112,854,926 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 124,253,524 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 127,174,082 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 114,400,670 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 129,466,795 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 113,895,508 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 422,311,802 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 419,016,326 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 422,311,802 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 419,016,326 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 430,414,924 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 433,335,482 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 420,562,070 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 435,628,195 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 420,056,908 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,295,476 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,103,122 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,920,558 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,292,713 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,040,582 Loss to the increase in the Over-65/Disabled Homestead

Back to top