taxes Property Tax Assistance

2016 ISD Summary Worksheet

038/Childress

044-902/Wellington ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,141,364 1.0286 9,859,405 10,141,364
D2. Real Prop Farm & Ranch 204,446 N/A 204,446 204,446
E. Real Prop NonQual Acres 1,516,232 1.0417 1,455,536 1,516,232
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 9,424,070 1.1471 8,215,561 9,424,070
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 11,097 N/A 11,097 11,097
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,297,209 19,746,045 21,297,209
Less Total Deductions 131,348   131,348 131,348
Total Taxable Value 21,165,861 19,614,697 21,165,861 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,196,709 21,165,861 21,196,709 21,165,861


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,848 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,196,709 21,165,861 21,196,709 21,165,861

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044/Collingsworth

044-902/Wellington ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 39,705,220 N/A 39,705,220 39,705,220
B. Multi-Family Residences 393,730 N/A 393,730 393,730
C1. Vacant Lots 947,370 N/A 947,370 947,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 34,192,080 N/A 34,192,080 34,192,080
D2. Real Prop Farm & Ranch 7,365,880 N/A 7,365,880 7,365,880
E. Real Prop NonQual Acres 16,589,660 N/A 16,589,660 16,589,660
F1. Commercial Real 7,274,230 N/A 7,274,230 7,274,230
F2. Industrial Real 3,348,930 N/A 3,348,930 3,348,930
G. Oil, Gas, Minerals 2,159,600 N/A 2,159,600 2,159,600
J. Utilities 54,048,070 N/A 54,048,070 54,048,070
L1. Commercial Personal 6,842,950 N/A 6,842,950 6,842,950
L2. Industrial Personal 1,196,570 N/A 1,196,570 1,196,570
M. Other Personal 389,460 N/A 389,460 389,460
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 174,453,750 174,453,750 174,453,750
Less Total Deductions 23,020,047   23,020,047 23,020,047
Total Taxable Value 151,433,703 151,433,703 151,433,703 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
156,295,943 151,433,703 156,295,943 151,433,703


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,862,240 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
156,295,943 151,433,703 156,295,943 151,433,703

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044-902/Wellington ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 39,705,220 N/A 39,705,220 39,705,220
B. Multi-Family Residences 393,730 N/A 393,730 393,730
C1. Vacant Lots 947,370 N/A 947,370 947,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 44,333,444 1.0064 44,051,485 44,333,444
D2. Real Prop Farm & Ranch 7,570,326 N/A 7,570,326 7,570,326
E. Real Prop NonQual Acres 18,105,892 1.0034 18,045,196 18,105,892
F1. Commercial Real 7,274,230 N/A 7,274,230 7,274,230
F2. Industrial Real 3,348,930 N/A 3,348,930 3,348,930
G. Oil, Gas, Minerals 2,159,600 N/A 2,159,600 2,159,600
J. Utilities 63,472,140 1.0194 62,263,631 63,472,140
L1. Commercial Personal 6,842,950 N/A 6,842,950 6,842,950
L2. Industrial Personal 1,196,570 N/A 1,196,570 1,196,570
M. Other Personal 400,557 N/A 400,557 400,557
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 195,750,959 194,199,795 195,750,959
Less Total Deductions 23,151,395   23,151,395 23,151,395
Total Taxable Value 172,599,564 171,048,400 172,599,564 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values