taxes Property Tax Assistance

2016 ISD Summary Worksheet

048/Concho

160-901/Brady ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 135,930 N/A 135,930 135,930
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 59,170 N/A 59,170 59,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,989,040 N/A 6,989,040 6,989,040
D2. Real Prop Farm & Ranch 831,940 N/A 831,940 831,940
E. Real Prop NonQual Acres 5,077,780 N/A 5,077,780 5,077,780
F1. Commercial Real 100,730 N/A 100,730 100,730
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 7,078 N/A 7,078 7,078
J. Utilities 3,072,942 N/A 3,072,942 3,072,942
L1. Commercial Personal 1,200 N/A 1,200 1,200
L2. Industrial Personal 8,326,871 N/A 8,326,871 8,326,871
M. Other Personal 8,160 N/A 8,160 8,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,610,841 24,610,841 24,610,841
Less Total Deductions 594,596   594,596 594,596
Total Taxable Value 24,016,245 24,016,245 24,016,245 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
24,125,205 24,016,245 24,125,205 24,016,245


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
108,960 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
24,125,205 24,016,245 24,125,205 24,016,245

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

160/McCulloch

160-901/Brady ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 151,079,880 .9126 165,548,849 151,079,880
B. Multi-Family Residences 3,422,810 N/A 3,422,810 3,422,810
C1. Vacant Lots 4,691,490 N/A 4,691,490 4,691,490
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 25,789,610 .9521 27,086,158 25,789,610
D2. Real Prop Farm & Ranch 4,333,990 N/A 4,333,990 4,333,990
E. Real Prop NonQual Acres 59,574,660 1.0080 59,101,845 59,574,660
F1. Commercial Real 55,371,270 .9888 55,998,453 55,371,270
F2. Industrial Real 46,472,440 N/A 46,472,440 46,472,440
G. Oil, Gas, Minerals 2,249,100 N/A 2,249,100 2,249,100
J. Utilities 14,442,090 N/A 14,442,090 14,442,090
L1. Commercial Personal 39,852,600 1.0158 39,232,723 39,852,600
L2. Industrial Personal 80,538,920 N/A 80,538,920 80,538,920
M. Other Personal 3,218,790 N/A 3,218,790 3,218,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,538,770 N/A 2,538,770 2,538,770
Subtotal 493,576,420 508,876,428 493,576,420
Less Total Deductions 75,706,167   80,746,269 75,706,167
Total Taxable Value 417,870,253 428,130,159 417,870,253 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
432,339,403 417,870,253 432,339,403 417,870,253


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,469,150 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
432,339,403 417,870,253 432,339,403 417,870,253

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

160-901/Brady ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 151,215,810 .9127 165,684,779 151,215,810
B. Multi-Family Residences 3,422,810 N/A 3,422,810 3,422,810
C1. Vacant Lots 4,750,660 N/A 4,750,660 4,750,660
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 32,778,650 .9620 34,075,198 32,778,650
D2. Real Prop Farm & Ranch 5,165,930 N/A 5,165,930 5,165,930
E. Real Prop NonQual Acres 64,652,440 1.0074 64,179,625 64,652,440
F1. Commercial Real 55,472,000 .9888 56,099,183 55,472,000
F2. Industrial Real 46,472,440 N/A 46,472,440 46,472,440
G. Oil, Gas, Minerals 2,256,178 N/A 2,256,178 2,256,178
J. Utilities 17,515,032 N/A 17,515,032 17,515,032
L1. Commercial Personal 39,853,800 1.0158 39,233,923 39,853,800
L2. Industrial Personal 88,865,791 N/A 88,865,791 88,865,791
M. Other Personal 3,226,950 N/A 3,226,950 3,226,950
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,538,770 N/A 2,538,770 2,538,770
Subtotal 518,187,261 533,487,269 518,187,261
Less Total Deductions 76,300,763   81,340,865 76,300,763
Total Taxable Value 441,886,498 452,146,404 441,886,498 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values