taxes Property Tax Assistance

2016 ISD Summary Worksheet

028/Caldwell

089-905/Waelder ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 320,350 N/A 320,350 320,350
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 22,590 N/A 22,590 22,590
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,245,600 N/A 1,245,600 1,245,600
D2. Real Prop Farm & Ranch 1,014,790 N/A 1,014,790 1,014,790
E. Real Prop NonQual Acres 15,961,460 N/A 15,961,460 15,961,460
F1. Commercial Real 400,750 N/A 400,750 400,750
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,735,890 N/A 1,735,890 1,735,890
L1. Commercial Personal 2,800 N/A 2,800 2,800
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 683,190 N/A 683,190 683,190
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,387,420 21,387,420 21,387,420
Less Total Deductions 1,829,322   1,829,322 1,829,322
Total Taxable Value 19,558,098 19,558,098 19,558,098 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
19,991,388 19,558,098 19,991,388 19,558,098


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
433,290 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
19,991,388 19,558,098 19,991,388 19,558,098

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089/Gonzales

089-905/Waelder ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 14,304,200 .9177 15,587,011 14,304,200
B. Multi-Family Residences 185,390 N/A 185,390 185,390
C1. Vacant Lots 1,025,180 N/A 1,025,180 1,025,180
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,228,520 .8555 7,280,450 6,228,520
D2. Real Prop Farm & Ranch 21,227,520 .9558 22,209,165 21,227,520
E. Real Prop NonQual Acres 48,783,570 1.0037 48,603,736 48,783,570
F1. Commercial Real 2,591,940 N/A 2,591,940 2,591,940
F2. Industrial Real 14,169,750 N/A 14,169,750 14,169,750
G. Oil, Gas, Minerals 22,385,910 1.0273 21,791,015 22,385,910
J. Utilities 21,948,630 .8024 27,353,726 21,948,630
L1. Commercial Personal 1,359,180 N/A 1,359,180 1,359,180
L2. Industrial Personal 16,778,480 N/A 16,778,480 16,778,480
M. Other Personal 5,174,450 N/A 5,174,450 5,174,450
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 9,530 N/A 9,530 9,530
Subtotal 176,172,250 184,119,003 176,172,250
Less Total Deductions 11,097,957   12,006,224 11,097,957
Total Taxable Value 165,074,293 172,112,779 165,074,293 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
167,362,113 165,074,293 167,362,113 165,074,293


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,287,820 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
167,362,113 165,074,293 167,362,113 165,074,293

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-905/Waelder ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 14,624,550 .9194 15,907,361 14,624,550
B. Multi-Family Residences 185,390 N/A 185,390 185,390
C1. Vacant Lots 1,047,770 N/A 1,047,770 1,047,770
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,474,120 .8766 8,526,050 7,474,120
D2. Real Prop Farm & Ranch 22,242,310 .9577 23,223,955 22,242,310
E. Real Prop NonQual Acres 64,745,030 1.0028 64,565,196 64,745,030
F1. Commercial Real 2,992,690 N/A 2,992,690 2,992,690
F2. Industrial Real 14,169,750 N/A 14,169,750 14,169,750
G. Oil, Gas, Minerals 22,385,910 1.0273 21,791,015 22,385,910
J. Utilities 23,684,520 .8142 29,089,616 23,684,520
L1. Commercial Personal 1,361,980 N/A 1,361,980 1,361,980
L2. Industrial Personal 16,778,480 N/A 16,778,480 16,778,480
M. Other Personal 5,857,640 N/A 5,857,640 5,857,640
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 9,530 N/A 9,530 9,530
Subtotal 197,559,670 205,506,423 197,559,670
Less Total Deductions 12,927,279   13,835,546 12,927,279
Total Taxable Value 184,632,391 191,670,877 184,632,391 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values