taxes Property Tax Assistance

2016 ISD Summary Worksheet

010/Bandera

010-901/Medina ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 25,560,257 1.0470 24,412,853 25,560,257
B. Multi-Family Residences 160,890 N/A 160,890 160,890
C1. Vacant Lots 2,523,400 N/A 2,523,400 2,523,400
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,012,998 .9629 9,360,674 9,012,998
D2. Real Prop Farm & Ranch 5,233,480 N/A 5,233,480 5,233,480
E. Real Prop NonQual Acres 198,908,220 1.0717 185,600,653 198,908,220
F1. Commercial Real 10,090,050 N/A 10,090,050 10,090,050
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 490 N/A 490 490
J. Utilities 5,575,690 N/A 5,575,690 5,575,690
L1. Commercial Personal 2,560,190 N/A 2,560,190 2,560,190
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,901,180 N/A 2,901,180 2,901,180
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 72,950 N/A 72,950 72,950
S. Special Inventory 0 N/A 0 0
Subtotal 262,599,795 248,492,500 262,599,795
Less Total Deductions 37,949,260   35,216,318 37,949,260
Total Taxable Value 224,650,535 213,276,182 224,650,535 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
229,826,132 224,650,535 229,826,132 224,650,535


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,175,597 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
229,826,132 224,650,535 229,826,132 224,650,535

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

133/Kerr

010-901/Medina ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 1,794,643 N/A 1,794,643 1,794,643
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 522,181 N/A 522,181 522,181
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 7,357,643 N/A 7,357,643 7,357,643
F1. Commercial Real 463,304 N/A 463,304 463,304
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 43,630 N/A 43,630 43,630
L1. Commercial Personal 84,614 N/A 84,614 84,614
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 71,528 N/A 71,528 71,528
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,352,403 10,352,403 10,352,403
Less Total Deductions 75,000   75,000 75,000
Total Taxable Value 10,277,403 10,277,403 10,277,403 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
10,307,403 10,277,403 10,307,403 10,277,403


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
10,307,403 10,277,403 10,307,403 10,277,403

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

010-901/Medina ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 27,354,900 1.0438 26,207,496 27,354,900
B. Multi-Family Residences 160,890 N/A 160,890 160,890
C1. Vacant Lots 2,523,400 N/A 2,523,400 2,523,400
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,535,179 .9648 9,882,855 9,535,179
D2. Real Prop Farm & Ranch 5,233,480 N/A 5,233,480 5,233,480
E. Real Prop NonQual Acres 206,265,863 1.0690 192,958,296 206,265,863
F1. Commercial Real 10,553,354 N/A 10,553,354 10,553,354
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 490 N/A 490 490
J. Utilities 5,619,320 N/A 5,619,320 5,619,320
L1. Commercial Personal 2,644,804 N/A 2,644,804 2,644,804
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 2,972,708 N/A 2,972,708 2,972,708
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 72,950 N/A 72,950 72,950
S. Special Inventory 0 N/A 0 0
Subtotal 272,952,198 258,844,903 272,952,198
Less Total Deductions 38,024,260   35,291,318 38,024,260
Total Taxable Value 234,927,938 223,553,585 234,927,938 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values