taxes Property Tax Assistance

2016 ISD Summary Worksheet

058/Dawson

058-905/Klondike ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 980,480 N/A 980,480 980,480
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 38,180 N/A 38,180 38,180
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 27,927,230 N/A 27,927,230 27,927,230
D2. Real Prop Farm & Ranch 583,700 N/A 583,700 583,700
E. Real Prop NonQual Acres 14,110,020 N/A 14,110,020 14,110,020
F1. Commercial Real 559,410 N/A 559,410 559,410
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 68,829,760 N/A 68,829,760 68,829,760
J. Utilities 12,074,010 N/A 12,074,010 12,074,010
L1. Commercial Personal 1,858,890 N/A 1,858,890 1,858,890
L2. Industrial Personal 1,993,310 N/A 1,993,310 1,993,310
M. Other Personal 319,140 N/A 319,140 319,140
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 129,274,130 129,274,130 129,274,130
Less Total Deductions 4,513,682   4,513,682 4,513,682
Total Taxable Value 124,760,448 124,760,448 124,760,448 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
125,659,428 124,760,448 124,702,488 123,803,508


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
898,980 956,940


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
125,659,428 124,760,448 124,702,488 123,803,508

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,980 N/A 2,980 2,980
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,610 N/A 2,610 2,610
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,497,120 1.3150 10,264,278 13,497,120
D2. Real Prop Farm & Ranch 2,111,690 N/A 2,111,690 2,111,690
E. Real Prop NonQual Acres 7,819,110 N/A 7,819,110 7,819,110
F1. Commercial Real 800,160 N/A 800,160 800,160
F2. Industrial Real 3,600 N/A 3,600 3,600
G. Oil, Gas, Minerals 460,446,690 1.0052 458,064,753 460,446,690
J. Utilities 36,792,480 N/A 36,792,480 36,792,480
L1. Commercial Personal 1,337,340 N/A 1,337,340 1,337,340
L2. Industrial Personal 1,760,690 N/A 1,760,690 1,760,690
M. Other Personal 61,540 N/A 61,540 61,540
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 524,636,010 519,021,231 524,636,010
Less Total Deductions 2,272,063   2,272,063 2,272,063
Total Taxable Value 522,363,947 516,749,168 522,363,947 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
522,843,027 522,363,947 522,304,372 521,825,292


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
479,080 538,655


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
522,843,027 522,363,947 522,304,372 521,825,292

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 983,460 N/A 983,460 983,460
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 40,790 N/A 40,790 40,790
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 41,424,350 1.0846 38,191,508 41,424,350
D2. Real Prop Farm & Ranch 2,695,390 N/A 2,695,390 2,695,390
E. Real Prop NonQual Acres 21,929,130 N/A 21,929,130 21,929,130
F1. Commercial Real 1,359,570 N/A 1,359,570 1,359,570
F2. Industrial Real 3,600 N/A 3,600 3,600
G. Oil, Gas, Minerals 529,276,450 1.0045 526,894,513 529,276,450
J. Utilities 48,866,490 N/A 48,866,490 48,866,490
L1. Commercial Personal 3,196,230 N/A 3,196,230 3,196,230
L2. Industrial Personal 3,754,000 N/A 3,754,000 3,754,000
M. Other Personal 380,680 N/A 380,680 380,680
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 653,910,140 648,295,361 653,910,140
Less Total Deductions 6,785,745   6,785,745 6,785,745
Total Taxable Value 647,124,395 641,509,616 647,124,395 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values