taxes Property Tax Assistance

2017 ISD Summary Worksheet

001/Anderson

001-904/Frankston ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 66,636,606 .9757 68,296,204 66,636,606
B. Multi-Family Residences 1,824,826 N/A 1,824,826 1,824,826
C1. Vacant Lots 1,593,965 N/A 1,593,965 1,593,965
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,975,214 .8469 4,693,813 3,975,214
D2. Real Prop Farm & Ranch 271,738 N/A 271,738 271,738
E. Real Prop NonQual Acres 65,882,231 1.0135 65,004,668 65,882,231
F1. Commercial Real 12,754,185 .8963 14,229,817 12,754,185
F2. Industrial Real 680,366 N/A 680,366 680,366
G. Oil, Gas, Minerals 8,754,533 N/A 8,754,533 8,754,533
J. Utilities 16,252,515 .9213 17,640,850 16,252,515
L1. Commercial Personal 4,006,986 N/A 4,006,986 4,006,986
L2. Industrial Personal 10,752,659 N/A 10,752,659 10,752,659
M. Other Personal 4,046,471 N/A 4,046,471 4,046,471
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 390,346 N/A 390,346 390,346
S. Special Inventory 2,037,135 N/A 2,037,135 2,037,135
Subtotal 199,859,776 204,224,377 199,859,776
Less Total Deductions 40,745,313   41,795,115 40,745,313
Total Taxable Value 159,114,463 162,429,262 159,114,463 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
165,505,824 159,114,463 156,865,703 150,474,342


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,391,361 8,640,121


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
165,505,824 159,114,463 156,865,703 150,474,342

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107/Henderson

001-904/Frankston ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 79,579,290 N/A 79,579,290 79,579,290
B. Multi-Family Residences 113,900 N/A 113,900 113,900
C1. Vacant Lots 5,218,110 N/A 5,218,110 5,218,110
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 944,200 N/A 944,200 944,200
D2. Real Prop Farm & Ranch 177,820 N/A 177,820 177,820
E. Real Prop NonQual Acres 19,130,950 N/A 19,130,950 19,130,950
F1. Commercial Real 3,101,660 N/A 3,101,660 3,101,660
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,831,170 N/A 1,831,170 1,831,170
J. Utilities 1,957,970 N/A 1,957,970 1,957,970
L1. Commercial Personal 1,774,916 N/A 1,774,916 1,774,916
L2. Industrial Personal 17,160 N/A 17,160 17,160
M. Other Personal 770,770 N/A 770,770 770,770
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 114,617,916 114,617,916 114,617,916
Less Total Deductions 29,909,039   29,909,039 29,909,039
Total Taxable Value 84,708,877 84,708,877 84,708,877 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
88,699,921 84,708,877 82,941,127 78,950,083


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,991,044 5,758,794


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
88,699,921 84,708,877 82,941,127 78,950,083

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

001-904/Frankston ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 146,215,896 .9888 147,875,494 146,215,896
B. Multi-Family Residences 1,938,726 N/A 1,938,726 1,938,726
C1. Vacant Lots 6,812,075 N/A 6,812,075 6,812,075
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,919,414 .8725 5,638,013 4,919,414
D2. Real Prop Farm & Ranch 449,558 N/A 449,558 449,558
E. Real Prop NonQual Acres 85,013,181 1.0104 84,135,618 85,013,181
F1. Commercial Real 15,855,845 .9149 17,331,477 15,855,845
F2. Industrial Real 680,366 N/A 680,366 680,366
G. Oil, Gas, Minerals 10,585,703 N/A 10,585,703 10,585,703
J. Utilities 18,210,485 .9292 19,598,820 18,210,485
L1. Commercial Personal 5,781,902 N/A 5,781,902 5,781,902
L2. Industrial Personal 10,769,819 N/A 10,769,819 10,769,819
M. Other Personal 4,817,241 N/A 4,817,241 4,817,241
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 390,346 N/A 390,346 390,346
S. Special Inventory 2,037,135 N/A 2,037,135 2,037,135
Subtotal 314,477,692 318,842,293 314,477,692
Less Total Deductions 70,654,352   71,704,154 70,654,352
Total Taxable Value 243,823,340 247,138,139 243,823,340 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

001-904/Frankston ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
254,205,745 243,823,340 239,806,830 229,424,425


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,382,405 14,398,915


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
254,205,745 243,823,340 239,806,830 229,424,425

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption