taxes Property Tax Assistance

2017 ISD Summary Worksheet

014/Bell

014-910/Troy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 159,433,404 .9605 165,990,009 159,433,404
B. Multi-Family Residences 6,428,772 N/A 6,428,772 6,428,772
C1. Vacant Lots 2,967,825 N/A 2,967,825 2,967,825
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,544,600 .9628 17,184,186 16,544,600
D2. Real Prop Farm & Ranch 2,226,742 N/A 2,226,742 2,226,742
E. Real Prop NonQual Acres 118,042,929 .9531 123,851,568 118,042,929
F1. Commercial Real 17,359,572 N/A 17,359,572 17,359,572
F2. Industrial Real 6,165,511 N/A 6,165,511 6,165,511
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 30,756,290 .9908 31,041,875 30,756,290
L1. Commercial Personal 14,945,851 N/A 14,945,851 14,945,851
L2. Industrial Personal 17,823,729 N/A 17,823,729 17,823,729
M. Other Personal 795,242 N/A 795,242 795,242
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,923,039 N/A 1,923,039 1,923,039
S. Special Inventory 38,591 N/A 38,591 38,591
Subtotal 395,452,097 408,742,512 395,452,097
Less Total Deductions 70,043,947   73,036,946 70,043,947
Total Taxable Value 325,408,150 335,705,566 325,408,150 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
338,726,612 325,408,150 338,726,612 325,408,150


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,318,462 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
338,726,612 325,408,150 338,726,612 325,408,150

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

014-910/Troy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,792,380 N/A 1,792,380 1,792,380
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 983,090 N/A 983,090 983,090
D2. Real Prop Farm & Ranch 194,170 N/A 194,170 194,170
E. Real Prop NonQual Acres 3,652,900 N/A 3,652,900 3,652,900
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 572,120 N/A 572,120 572,120
L1. Commercial Personal 96,190 N/A 96,190 96,190
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 62,980 N/A 62,980 62,980
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,353,830 7,353,830 7,353,830
Less Total Deductions 1,170,795   1,170,795 1,170,795
Total Taxable Value 6,183,035 6,183,035 6,183,035 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,531,895 6,183,035 6,531,895 6,183,035


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
348,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,531,895 6,183,035 6,531,895 6,183,035

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

014-910/Troy ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 161,225,784 .9609 167,782,389 161,225,784
B. Multi-Family Residences 6,428,772 N/A 6,428,772 6,428,772
C1. Vacant Lots 2,967,825 N/A 2,967,825 2,967,825
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,527,690 .9648 18,167,276 17,527,690
D2. Real Prop Farm & Ranch 2,420,912 N/A 2,420,912 2,420,912
E. Real Prop NonQual Acres 121,695,829 .9544 127,504,468 121,695,829
F1. Commercial Real 17,359,572 N/A 17,359,572 17,359,572
F2. Industrial Real 6,165,511 N/A 6,165,511 6,165,511
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 31,328,410 .9910 31,613,995 31,328,410
L1. Commercial Personal 15,042,041 N/A 15,042,041 15,042,041
L2. Industrial Personal 17,823,729 N/A 17,823,729 17,823,729
M. Other Personal 858,222 N/A 858,222 858,222
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,923,039 N/A 1,923,039 1,923,039
S. Special Inventory 38,591 N/A 38,591 38,591
Subtotal 402,805,927 416,096,342 402,805,927
Less Total Deductions 71,214,742   74,207,741 71,214,742
Total Taxable Value 331,591,185 341,888,601 331,591,185 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

014-910/Troy ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
345,258,507 331,591,185 345,258,507 331,591,185


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,667,322 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
345,258,507 331,591,185 345,258,507 331,591,185

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption