taxes Property Tax Assistance

2017 ISD Summary Worksheet

025/Brown

167-902/Mullin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,360 N/A 16,360 16,360
D2. Real Prop Farm & Ranch 22,390 N/A 22,390 22,390
E. Real Prop NonQual Acres 404,870 N/A 404,870 404,870
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,410 N/A 4,410 4,410
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 448,030 448,030 448,030
Less Total Deductions 217,308   217,308 217,308
Total Taxable Value 230,722 230,722 230,722 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
240,722 230,722 240,722 230,722


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
240,722 230,722 240,722 230,722

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

167-902/Mullin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 104,300 N/A 104,300 104,300
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 4,030 N/A 4,030 4,030
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 344,450 N/A 344,450 344,450
D2. Real Prop Farm & Ranch 68,270 N/A 68,270 68,270
E. Real Prop NonQual Acres 3,945,500 N/A 3,945,500 3,945,500
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 15,920 N/A 15,920 15,920
L1. Commercial Personal 44,160 N/A 44,160 44,160
L2. Industrial Personal 15,653,730 N/A 15,653,730 15,653,730
M. Other Personal 36,740 N/A 36,740 36,740
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 20,217,100 20,217,100 20,217,100
Less Total Deductions 14,836,185   14,836,185 14,836,185
Total Taxable Value 5,380,915 5,380,915 5,380,915 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,412,075 5,380,915 5,412,075 5,380,915


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,160 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,065,805 20,034,645 20,065,805 20,034,645

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-902/Mullin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,293,770 N/A 5,293,770 5,293,770
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 75,350 N/A 75,350 75,350
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,590,071 .9817 13,843,676 13,590,071
D2. Real Prop Farm & Ranch 1,868,050 N/A 1,868,050 1,868,050
E. Real Prop NonQual Acres 46,980,240 .8954 52,468,439 46,980,240
F1. Commercial Real 1,055,600 N/A 1,055,600 1,055,600
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,320 N/A 4,320 4,320
J. Utilities 21,340,310 .8823 24,187,136 21,340,310
L1. Commercial Personal 300,180 N/A 300,180 300,180
L2. Industrial Personal 374,200 N/A 374,200 374,200
M. Other Personal 406,080 N/A 406,080 406,080
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 91,288,171 99,876,801 91,288,171
Less Total Deductions 11,929,675   11,929,675 11,929,675
Total Taxable Value 79,358,496 87,947,126 79,358,496 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
81,576,806 79,358,496 81,576,806 79,358,496


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,218,310 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
81,576,806 79,358,496 81,576,806 79,358,496

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-902/Mullin ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,398,070 N/A 5,398,070 5,398,070
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 79,380 N/A 79,380 79,380
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,950,881 .9821 14,204,486 13,950,881
D2. Real Prop Farm & Ranch 1,958,710 N/A 1,958,710 1,958,710
E. Real Prop NonQual Acres 51,330,610 .9034 56,818,809 51,330,610
F1. Commercial Real 1,055,600 N/A 1,055,600 1,055,600
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,320 N/A 4,320 4,320
J. Utilities 21,360,640 .8824 24,207,466 21,360,640
L1. Commercial Personal 344,340 N/A 344,340 344,340
L2. Industrial Personal 16,027,930 N/A 16,027,930 16,027,930
M. Other Personal 442,820 N/A 442,820 442,820
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 111,953,301 120,541,931 111,953,301
Less Total Deductions 26,983,168   26,983,168 26,983,168
Total Taxable Value 84,970,133 93,558,763 84,970,133 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

167-902/Mullin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
87,229,603 84,970,133 87,229,603 84,970,133


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,259,470 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
101,883,333 99,623,863 101,883,333 99,623,863

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption