taxes Property Tax Assistance

2017 ISD Summary Worksheet

028/Caldwell

089-905/Waelder ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 360,980 N/A 360,980 360,980
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 25,990 N/A 25,990 25,990
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,278,840 N/A 1,278,840 1,278,840
D2. Real Prop Farm & Ranch 1,240,590 N/A 1,240,590 1,240,590
E. Real Prop NonQual Acres 18,456,930 N/A 18,456,930 18,456,930
F1. Commercial Real 476,650 N/A 476,650 476,650
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,652,940 N/A 1,652,940 1,652,940
L1. Commercial Personal 890 N/A 890 890
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 687,240 N/A 687,240 687,240
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,181,050 24,181,050 24,181,050
Less Total Deductions 2,476,945   2,476,945 2,476,945
Total Taxable Value 21,704,105 21,704,105 21,704,105 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
22,169,406 21,704,105 22,169,406 21,704,105


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
465,301 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
22,169,406 21,704,105 22,169,406 21,704,105

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089/Gonzales

089-905/Waelder ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 14,584,600 N/A 14,584,600 14,584,600
B. Multi-Family Residences 184,170 N/A 184,170 184,170
C1. Vacant Lots 1,018,490 N/A 1,018,490 1,018,490
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,565,100 N/A 6,565,100 6,565,100
D2. Real Prop Farm & Ranch 20,187,690 N/A 20,187,690 20,187,690
E. Real Prop NonQual Acres 52,207,700 N/A 52,207,700 52,207,700
F1. Commercial Real 2,585,160 N/A 2,585,160 2,585,160
F2. Industrial Real 13,974,120 N/A 13,974,120 13,974,120
G. Oil, Gas, Minerals 18,935,610 N/A 18,935,610 18,935,610
J. Utilities 21,385,990 N/A 21,385,990 21,385,990
L1. Commercial Personal 1,079,930 N/A 1,079,930 1,079,930
L2. Industrial Personal 19,210,000 N/A 19,210,000 19,210,000
M. Other Personal 5,322,680 N/A 5,322,680 5,322,680
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 177,241,240 177,241,240 177,241,240
Less Total Deductions 12,213,565   12,213,565 12,213,565
Total Taxable Value 165,027,675 165,027,675 165,027,675 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
167,334,625 165,027,675 167,334,625 165,027,675


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,306,950 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
167,334,625 165,027,675 167,334,625 165,027,675

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-905/Waelder ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 14,945,580 N/A 14,945,580 14,945,580
B. Multi-Family Residences 184,170 N/A 184,170 184,170
C1. Vacant Lots 1,044,480 N/A 1,044,480 1,044,480
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,843,940 N/A 7,843,940 7,843,940
D2. Real Prop Farm & Ranch 21,428,280 N/A 21,428,280 21,428,280
E. Real Prop NonQual Acres 70,664,630 N/A 70,664,630 70,664,630
F1. Commercial Real 3,061,810 N/A 3,061,810 3,061,810
F2. Industrial Real 13,974,120 N/A 13,974,120 13,974,120
G. Oil, Gas, Minerals 18,935,610 N/A 18,935,610 18,935,610
J. Utilities 23,038,930 N/A 23,038,930 23,038,930
L1. Commercial Personal 1,080,820 N/A 1,080,820 1,080,820
L2. Industrial Personal 19,210,000 N/A 19,210,000 19,210,000
M. Other Personal 6,009,920 N/A 6,009,920 6,009,920
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 201,422,290 201,422,290 201,422,290
Less Total Deductions 14,690,510   14,690,510 14,690,510
Total Taxable Value 186,731,780 186,731,780 186,731,780 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

089-905/Waelder ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
189,504,031 186,731,780 189,504,031 186,731,780


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,772,251 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
189,504,031 186,731,780 189,504,031 186,731,780

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption