taxes Property Tax Assistance

2017 ISD Summary Worksheet

044/Collingsworth

242-902/Shamrock ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 788,570 N/A 788,570 788,570
D2. Real Prop Farm & Ranch 16,100 N/A 16,100 16,100
E. Real Prop NonQual Acres 0 N/A 0 0
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 676,890 N/A 676,890 676,890
J. Utilities 1,521,580 N/A 1,521,580 1,521,580
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 29,950 N/A 29,950 29,950
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,033,090 3,033,090 3,033,090
Less Total Deductions 0   0 0
Total Taxable Value 3,033,090 3,033,090 3,033,090 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,033,090 3,033,090 3,033,090 3,033,090


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,033,090 3,033,090 3,033,090 3,033,090

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-902/Shamrock ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 41,947,970 .9187 45,660,139 41,947,970
B. Multi-Family Residences 373,010 N/A 373,010 373,010
C1. Vacant Lots 1,207,520 N/A 1,207,520 1,207,520
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,614,700 1.0687 8,996,816 9,614,700
D2. Real Prop Farm & Ranch 1,919,480 N/A 1,919,480 1,919,480
E. Real Prop NonQual Acres 20,902,100 .9710 21,526,365 20,902,100
F1. Commercial Real 18,455,410 .9696 19,034,045 18,455,410
F2. Industrial Real 270,530 N/A 270,530 270,530
G. Oil, Gas, Minerals 8,254,440 1.0124 8,153,339 8,254,440
J. Utilities 28,378,750 .9679 29,319,919 28,378,750
L1. Commercial Personal 10,010,720 1.0074 9,937,185 10,010,720
L2. Industrial Personal 4,973,280 N/A 4,973,280 4,973,280
M. Other Personal 1,493,630 N/A 1,493,630 1,493,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 147,801,540 152,865,258 147,801,540
Less Total Deductions 21,871,050   23,079,823 21,871,050
Total Taxable Value 125,930,490 129,785,435 125,930,490 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
130,690,910 125,930,490 130,690,910 125,930,490


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,760,420 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
130,690,910 125,930,490 130,690,910 125,930,490

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-902/Shamrock ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 41,947,970 .9187 45,660,139 41,947,970
B. Multi-Family Residences 373,010 N/A 373,010 373,010
C1. Vacant Lots 1,207,520 N/A 1,207,520 1,207,520
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,403,270 1.0631 9,785,386 10,403,270
D2. Real Prop Farm & Ranch 1,935,580 N/A 1,935,580 1,935,580
E. Real Prop NonQual Acres 20,902,100 .9710 21,526,365 20,902,100
F1. Commercial Real 18,455,410 .9696 19,034,045 18,455,410
F2. Industrial Real 270,530 N/A 270,530 270,530
G. Oil, Gas, Minerals 8,931,330 1.0114 8,830,229 8,931,330
J. Utilities 29,900,330 .9695 30,841,499 29,900,330
L1. Commercial Personal 10,010,720 1.0074 9,937,185 10,010,720
L2. Industrial Personal 5,003,230 N/A 5,003,230 5,003,230
M. Other Personal 1,493,630 N/A 1,493,630 1,493,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 150,834,630 155,898,348 150,834,630
Less Total Deductions 21,871,050   23,079,823 21,871,050
Total Taxable Value 128,963,580 132,818,525 128,963,580 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

242-902/Shamrock ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
133,724,000 128,963,580 133,724,000 128,963,580


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,760,420 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
133,724,000 128,963,580 133,724,000 128,963,580

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption