taxes Property Tax Assistance

2017 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,651,408,158 N/A 4,651,408,158 4,651,408,158
B. Multi-Family Residences 121,367,231 N/A 121,367,231 121,367,231
C1. Vacant Lots 112,862,983 N/A 112,862,983 112,862,983
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,126,185 N/A 2,126,185 2,126,185
D2. Real Prop Farm & Ranch 1,526,641 N/A 1,526,641 1,526,641
E. Real Prop NonQual Acres 328,979,312 N/A 328,979,312 328,979,312
F1. Commercial Real 272,081,997 N/A 272,081,997 272,081,997
F2. Industrial Real 123,821,651 N/A 123,821,651 123,821,651
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 61,681,263 N/A 61,681,263 61,681,263
L1. Commercial Personal 136,358,255 N/A 136,358,255 136,358,255
L2. Industrial Personal 163,370 N/A 163,370 163,370
M. Other Personal 300,957 N/A 300,957 300,957
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 529,777,671 N/A 529,777,671 529,777,671
S. Special Inventory 690,324 N/A 690,324 690,324
Subtotal 6,343,145,998 6,343,145,998 6,343,145,998
Less Total Deductions 425,007,729   425,007,729 425,007,729
Total Taxable Value 5,918,138,269 5,918,138,269 5,918,138,269 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,006,244,990 5,918,138,269 6,006,244,990 5,918,138,269


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
88,106,721 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,006,244,990 5,918,138,269 6,006,244,990 5,918,138,269

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 419,010,289 N/A 419,010,289 419,010,289
B. Multi-Family Residences 35,864,015 N/A 35,864,015 35,864,015
C1. Vacant Lots 58,067,920 N/A 58,067,920 58,067,920
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 870,317 N/A 870,317 870,317
D2. Real Prop Farm & Ranch 208,028 N/A 208,028 208,028
E. Real Prop NonQual Acres 36,382,255 N/A 36,382,255 36,382,255
F1. Commercial Real 9,156,705 N/A 9,156,705 9,156,705
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,108,350 N/A 7,108,350 7,108,350
L1. Commercial Personal 1,188,126 N/A 1,188,126 1,188,126
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 315,417 N/A 315,417 315,417
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 54,565,095 N/A 54,565,095 54,565,095
S. Special Inventory 0 N/A 0 0
Subtotal 622,736,517 622,736,517 622,736,517
Less Total Deductions 33,096,902   33,096,902 33,096,902
Total Taxable Value 589,639,615 589,639,615 589,639,615 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
597,610,074 589,639,615 597,610,074 589,639,615


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,970,459 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
597,610,074 589,639,615 597,610,074 589,639,615

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,070,418,447 N/A 5,070,418,447 5,070,418,447
B. Multi-Family Residences 157,231,246 N/A 157,231,246 157,231,246
C1. Vacant Lots 170,930,903 N/A 170,930,903 170,930,903
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,996,502 N/A 2,996,502 2,996,502
D2. Real Prop Farm & Ranch 1,734,669 N/A 1,734,669 1,734,669
E. Real Prop NonQual Acres 365,361,567 N/A 365,361,567 365,361,567
F1. Commercial Real 281,238,702 N/A 281,238,702 281,238,702
F2. Industrial Real 123,821,651 N/A 123,821,651 123,821,651
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 68,789,613 N/A 68,789,613 68,789,613
L1. Commercial Personal 137,546,381 N/A 137,546,381 137,546,381
L2. Industrial Personal 163,370 N/A 163,370 163,370
M. Other Personal 616,374 N/A 616,374 616,374
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 584,342,766 N/A 584,342,766 584,342,766
S. Special Inventory 690,324 N/A 690,324 690,324
Subtotal 6,965,882,515 6,965,882,515 6,965,882,515
Less Total Deductions 458,104,631   458,104,631 458,104,631
Total Taxable Value 6,507,777,884 6,507,777,884 6,507,777,884 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

043-912/Prosper ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,603,855,064 6,507,777,884 6,603,855,064 6,507,777,884


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
96,077,180 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,603,855,064 6,507,777,884 6,603,855,064 6,507,777,884

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption