taxes Property Tax Assistance

2017 ISD Summary Worksheet

070/Ellis

175-905/Frost ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 73,160 N/A 73,160 73,160
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,173,876 N/A 1,173,876 1,173,876
D2. Real Prop Farm & Ranch 20,530 N/A 20,530 20,530
E. Real Prop NonQual Acres 465,070 N/A 465,070 465,070
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 904,720 N/A 904,720 904,720
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,020 N/A 1,020 1,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,638,376 2,638,376 2,638,376
Less Total Deductions 297,698   297,698 297,698
Total Taxable Value 2,340,678 2,340,678 2,340,678 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,390,678 2,340,678 2,390,678 2,340,678


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
50,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,390,678 2,340,678 2,390,678 2,340,678

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

175-905/Frost ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,201,040 1.0996 3,820,517 4,201,040
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 107,200 N/A 107,200 107,200
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,343,290 .7623 1,762,132 1,343,290
D2. Real Prop Farm & Ranch 555,800 N/A 555,800 555,800
E. Real Prop NonQual Acres 2,724,550 1.0011 2,721,556 2,724,550
F1. Commercial Real 370,830 N/A 370,830 370,830
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,493,850 .8134 4,295,365 3,493,850
L1. Commercial Personal 223,900 N/A 223,900 223,900
L2. Industrial Personal 270,150 N/A 270,150 270,150
M. Other Personal 124,810 N/A 124,810 124,810
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 13,415,420 14,252,260 13,415,420
Less Total Deductions 2,426,411   2,220,244 2,426,411
Total Taxable Value 10,989,009 12,032,016 10,989,009 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
11,435,104 10,989,009 11,435,104 10,989,009


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
446,095 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
11,435,104 10,989,009 11,435,104 10,989,009

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

175-905/Frost ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 18,385,680 .9883 18,603,339 18,385,680
B. Multi-Family Residences 132,400 N/A 132,400 132,400
C1. Vacant Lots 951,657 N/A 951,657 951,657
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,812,651 .9275 7,345,076 6,812,651
D2. Real Prop Farm & Ranch 268,410 N/A 268,410 268,410
E. Real Prop NonQual Acres 32,072,150 1.0687 30,010,433 32,072,150
F1. Commercial Real 1,585,520 N/A 1,585,520 1,585,520
F2. Industrial Real 17,418,960 N/A 17,418,960 17,418,960
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 25,090,430 .7109 35,293,895 25,090,430
L1. Commercial Personal 976,130 N/A 976,130 976,130
L2. Industrial Personal 13,339,040 N/A 13,339,040 13,339,040
M. Other Personal 1,993,200 N/A 1,993,200 1,993,200
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,590 N/A 1,590 1,590
Subtotal 119,027,818 127,919,650 119,027,818
Less Total Deductions 15,048,370   15,202,486 15,048,370
Total Taxable Value 103,979,448 112,717,164 103,979,448 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
107,135,106 103,979,448 107,135,106 103,979,448


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,155,658 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
107,135,106 103,979,448 107,135,106 103,979,448

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175-905/Frost ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 22,659,880 1.0072 22,497,016 22,659,880
B. Multi-Family Residences 132,400 N/A 132,400 132,400
C1. Vacant Lots 1,058,857 N/A 1,058,857 1,058,857
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,329,817 .9075 10,281,084 9,329,817
D2. Real Prop Farm & Ranch 844,740 N/A 844,740 844,740
E. Real Prop NonQual Acres 35,261,770 1.0622 33,197,059 35,261,770
F1. Commercial Real 1,956,350 N/A 1,956,350 1,956,350
F2. Industrial Real 17,418,960 N/A 17,418,960 17,418,960
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 29,489,000 .7282 40,493,980 29,489,000
L1. Commercial Personal 1,200,030 N/A 1,200,030 1,200,030
L2. Industrial Personal 13,609,190 N/A 13,609,190 13,609,190
M. Other Personal 2,119,030 N/A 2,119,030 2,119,030
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,590 N/A 1,590 1,590
Subtotal 135,081,614 144,810,286 135,081,614
Less Total Deductions 17,772,479   17,720,428 17,772,479
Total Taxable Value 117,309,135 127,089,858 117,309,135 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

175-905/Frost ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
120,960,888 117,309,135 120,960,888 117,309,135


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,651,753 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
120,960,888 117,309,135 120,960,888 117,309,135

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption