taxes Property Tax Assistance

2017 ISD Summary Worksheet

072/Erath

072-904/Bluff Dale ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 48,439,680 .9241 52,418,223 48,439,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 19,738,000 1.0479 18,835,767 19,738,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,237,030 1.4658 2,890,629 4,237,030
D2. Real Prop Farm & Ranch 754,030 N/A 754,030 754,030
E. Real Prop NonQual Acres 37,359,000 .9576 39,013,158 37,359,000
F1. Commercial Real 2,866,170 N/A 2,866,170 2,866,170
F2. Industrial Real 324,370 N/A 324,370 324,370
G. Oil, Gas, Minerals 488,000 N/A 488,000 488,000
J. Utilities 24,904,030 .8990 27,701,924 24,904,030
L1. Commercial Personal 8,913,950 .9891 9,012,183 8,913,950
L2. Industrial Personal 168,520 N/A 168,520 168,520
M. Other Personal 360,280 N/A 360,280 360,280
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 41,140 N/A 41,140 41,140
S. Special Inventory 2,950 N/A 2,950 2,950
Subtotal 148,597,150 154,877,344 148,597,150
Less Total Deductions 14,721,605   16,570,700 14,721,605
Total Taxable Value 133,875,545 138,306,644 133,875,545 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
136,740,175 133,875,545 136,740,175 133,875,545


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,864,630 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
136,740,175 133,875,545 136,740,175 133,875,545

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111/Hood

072-904/Bluff Dale ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 376,040 N/A 376,040 376,040
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 266,630 N/A 266,630 266,630
D2. Real Prop Farm & Ranch 103,040 N/A 103,040 103,040
E. Real Prop NonQual Acres 3,344,900 N/A 3,344,900 3,344,900
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,840,210 N/A 2,840,210 2,840,210
L1. Commercial Personal 30,200 N/A 30,200 30,200
L2. Industrial Personal 360 N/A 360 360
M. Other Personal 51,760 N/A 51,760 51,760
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,013,140 7,013,140 7,013,140
Less Total Deductions 517,043   517,043 517,043
Total Taxable Value 6,496,097 6,496,097 6,496,097 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,591,097 6,496,097 6,591,097 6,496,097


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
95,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,591,097 6,496,097 6,591,097 6,496,097

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072-904/Bluff Dale ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 48,815,720 .9246 52,794,263 48,815,720
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 19,738,000 1.0479 18,835,767 19,738,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,503,660 1.4264 3,157,259 4,503,660
D2. Real Prop Farm & Ranch 857,070 N/A 857,070 857,070
E. Real Prop NonQual Acres 40,703,900 .9609 42,358,058 40,703,900
F1. Commercial Real 2,866,170 N/A 2,866,170 2,866,170
F2. Industrial Real 324,370 N/A 324,370 324,370
G. Oil, Gas, Minerals 488,000 N/A 488,000 488,000
J. Utilities 27,744,240 .9084 30,542,134 27,744,240
L1. Commercial Personal 8,944,150 .9891 9,042,383 8,944,150
L2. Industrial Personal 168,880 N/A 168,880 168,880
M. Other Personal 412,040 N/A 412,040 412,040
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 41,140 N/A 41,140 41,140
S. Special Inventory 2,950 N/A 2,950 2,950
Subtotal 155,610,290 161,890,484 155,610,290
Less Total Deductions 15,238,648   17,087,743 15,238,648
Total Taxable Value 140,371,642 144,802,741 140,371,642 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

072-904/Bluff Dale ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
143,331,272 140,371,642 143,331,272 140,371,642


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,959,630 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
143,331,272 140,371,642 143,331,272 140,371,642

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption