taxes Property Tax Assistance

2017 ISD Summary Worksheet

112/Hopkins

112-905/Cumby ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 20,769,890 .8891 23,360,578 20,769,890
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 92,750 N/A 92,750 92,750
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,678,790 .8325 4,419,094 3,678,790
D2. Real Prop Farm & Ranch 364,460 N/A 364,460 364,460
E. Real Prop NonQual Acres 40,297,240 1.0251 39,310,545 40,297,240
F1. Commercial Real 3,226,050 N/A 3,226,050 3,226,050
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 9,261,443 1.2454 7,436,521 9,261,443
L1. Commercial Personal 4,079,750 N/A 4,079,750 4,079,750
L2. Industrial Personal 139,866 N/A 139,866 139,866
M. Other Personal 2,215,960 N/A 2,215,960 2,215,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 84,169,079 84,688,454 84,169,079
Less Total Deductions 17,945,240   20,374,783 17,945,240
Total Taxable Value 66,223,839 64,313,671 66,223,839 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
70,378,060 66,223,839 70,378,060 66,223,839


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,154,221 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
70,378,060 66,223,839 70,378,060 66,223,839

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

112-905/Cumby ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,059,800 1.0489 1,010,392 1,059,800
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 120,370 N/A 120,370 120,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 482,210 .9575 503,619 482,210
D2. Real Prop Farm & Ranch 672,370 .9839 683,372 672,370
E. Real Prop NonQual Acres 7,657,450 .9782 7,828,103 7,657,450
F1. Commercial Real 168,270 N/A 168,270 168,270
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 979,810 1.2449 787,059 979,810
L1. Commercial Personal 29,106 N/A 29,106 29,106
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 100,740 N/A 100,740 100,740
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,270,126 11,231,031 11,270,126
Less Total Deductions 2,122,329   2,044,134 2,122,329
Total Taxable Value 9,147,797 9,186,897 9,147,797 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,537,903 9,147,797 9,537,903 9,147,797


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
390,106 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,537,903 9,147,797 9,537,903 9,147,797

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-905/Cumby ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 21,829,690 .8957 24,370,970 21,829,690
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 213,120 N/A 213,120 213,120
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,161,000 .8453 4,922,713 4,161,000
D2. Real Prop Farm & Ranch 1,036,830 .9895 1,047,832 1,036,830
E. Real Prop NonQual Acres 47,954,690 1.0173 47,138,648 47,954,690
F1. Commercial Real 3,394,320 N/A 3,394,320 3,394,320
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 10,241,253 1.2454 8,223,580 10,241,253
L1. Commercial Personal 4,108,856 N/A 4,108,856 4,108,856
L2. Industrial Personal 139,866 N/A 139,866 139,866
M. Other Personal 2,316,700 N/A 2,316,700 2,316,700
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 95,439,205 95,919,485 95,439,205
Less Total Deductions 20,067,569   22,418,917 20,067,569
Total Taxable Value 75,371,636 73,500,568 75,371,636 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

112-905/Cumby ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
79,915,963 75,371,636 79,915,963 75,371,636


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,544,327 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
79,915,963 75,371,636 79,915,963 75,371,636

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption