taxes Property Tax Assistance

2017 ISD Summary Worksheet

058/Dawson

058-905/Klondike ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 980,480 N/A 980,480 980,480
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 38,180 N/A 38,180 38,180
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 22,689,060 .9590 23,659,218 22,689,060
D2. Real Prop Farm & Ranch 567,870 N/A 567,870 567,870
E. Real Prop NonQual Acres 14,180,350 .9730 14,573,844 14,180,350
F1. Commercial Real 559,410 N/A 559,410 559,410
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 76,381,130 1.0204 74,854,106 76,381,130
J. Utilities 11,776,890 .7722 15,251,088 11,776,890
L1. Commercial Personal 1,189,760 N/A 1,189,760 1,189,760
L2. Industrial Personal 4,501,710 N/A 4,501,710 4,501,710
M. Other Personal 331,090 N/A 331,090 331,090
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 133,195,930 136,506,756 133,195,930
Less Total Deductions 4,475,338   4,475,338 4,475,338
Total Taxable Value 128,720,592 132,031,418 128,720,592 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
129,611,802 128,720,592 128,648,962 127,757,752


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
891,210 962,840


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
129,611,802 128,720,592 128,648,962 127,757,752

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 19,030 N/A 19,030 19,030
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 98,480 N/A 98,480 98,480
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,101,970 N/A 10,101,970 10,101,970
D2. Real Prop Farm & Ranch 2,160,980 N/A 2,160,980 2,160,980
E. Real Prop NonQual Acres 8,545,330 N/A 8,545,330 8,545,330
F1. Commercial Real 803,400 N/A 803,400 803,400
F2. Industrial Real 3,860 N/A 3,860 3,860
G. Oil, Gas, Minerals 598,472,040 N/A 598,472,040 598,472,040
J. Utilities 46,901,310 N/A 46,901,310 46,901,310
L1. Commercial Personal 1,149,430 N/A 1,149,430 1,149,430
L2. Industrial Personal 5,905,140 N/A 5,905,140 5,905,140
M. Other Personal 17,260 N/A 17,260 17,260
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 674,178,230 674,178,230 674,178,230
Less Total Deductions 2,405,510   2,405,510 2,405,510
Total Taxable Value 671,772,720 671,772,720 671,772,720 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
672,252,700 671,772,720 671,709,915 671,229,935


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
479,980 542,785


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
672,252,700 671,772,720 671,709,915 671,229,935

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 999,510 N/A 999,510 999,510
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 136,660 N/A 136,660 136,660
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 32,791,030 .9713 33,761,188 32,791,030
D2. Real Prop Farm & Ranch 2,728,850 N/A 2,728,850 2,728,850
E. Real Prop NonQual Acres 22,725,680 .9830 23,119,174 22,725,680
F1. Commercial Real 1,362,810 N/A 1,362,810 1,362,810
F2. Industrial Real 3,860 N/A 3,860 3,860
G. Oil, Gas, Minerals 674,853,170 1.0023 673,326,146 674,853,170
J. Utilities 58,678,200 .9441 62,152,398 58,678,200
L1. Commercial Personal 2,339,190 N/A 2,339,190 2,339,190
L2. Industrial Personal 10,406,850 N/A 10,406,850 10,406,850
M. Other Personal 348,350 N/A 348,350 348,350
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 807,374,160 810,684,986 807,374,160
Less Total Deductions 6,880,848   6,880,848 6,880,848
Total Taxable Value 800,493,312 803,804,138 800,493,312 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

058-905/Klondike ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
801,864,502 800,493,312 800,358,877 798,987,687


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,371,190 1,505,625


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
801,864,502 800,493,312 800,358,877 798,987,687

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption