taxes Property Tax Assistance

2017 ISD Summary Worksheet

041/Coke

177-903/Blackwell CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 9,758,060 .9563 10,203,974 10,203,974
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 36,980 N/A 36,980 36,980
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,336,890 .9602 1,392,316 1,392,316
D2. Real Prop Farm & Ranch 364,120 N/A 364,120 364,120
E. Real Prop NonQual Acres 3,721,780 .8908 4,178,020 4,178,020
F1. Commercial Real 373,190 N/A 373,190 373,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,214,990 .7294 1,665,739 1,665,739
J. Utilities 2,116,910 .9454 2,239,169 2,239,169
L1. Commercial Personal 25,670 N/A 25,670 25,670
L2. Industrial Personal 235,970 N/A 235,970 235,970
M. Other Personal 2,789,020 N/A 2,789,020 2,789,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,973,580 23,504,168 23,504,168
Less Total Deductions 2,759,349   2,858,387 2,858,387
Total Taxable Value 19,214,231 20,645,781 20,645,781 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,242,781 20,645,781 21,242,781 20,645,781


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
597,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,242,781 20,645,781 21,242,781 20,645,781

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be invalid, and state value was certified because your local value

did not exceed the state value and:

1) was invalid in one or more of the previous two years or

2) is less than 90% of the lower end of the margin of error range or

3) The appraisal district that appraises property for the school district was not in compliance with the scoring requirement of the Comptroller's most recent review of the appraisal district conducted under section 5.102, Tax Code (MAP Review)

177/Nolan

177-903/Blackwell CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,619,780 N/A 4,619,780 4,619,780
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 135,600 N/A 135,600 135,600
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,277,340 N/A 11,277,340 11,277,340
D2. Real Prop Farm & Ranch 9,117,770 N/A 9,117,770 9,117,770
E. Real Prop NonQual Acres 20,202,920 N/A 20,202,920 20,202,920
F1. Commercial Real 551,030 N/A 551,030 551,030
F2. Industrial Real 396,756,370 N/A 396,756,370 396,756,370
G. Oil, Gas, Minerals 37,678,250 N/A 37,678,250 37,678,250
J. Utilities 53,804,840 N/A 53,804,840 53,804,840
L1. Commercial Personal 853,320 N/A 853,320 853,320
L2. Industrial Personal 3,040,850 N/A 3,040,850 3,040,850
M. Other Personal 1,820,350 N/A 1,820,350 1,820,350
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 539,858,420 539,858,420 539,858,420
Less Total Deductions 86,572,626   86,572,626 86,572,626
Total Taxable Value 453,285,794 453,285,794 453,285,794 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
454,596,014 453,285,794 454,596,014 453,285,794


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,310,220 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
530,907,794 529,597,574 530,907,794 529,597,574

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

177-903/Blackwell CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 566,056 N/A 566,056 566,056
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 64,896 N/A 64,896 64,896
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,573,608 N/A 2,573,608 2,573,608
D2. Real Prop Farm & Ranch 144,737 N/A 144,737 144,737
E. Real Prop NonQual Acres 4,574,580 N/A 4,574,580 4,574,580
F1. Commercial Real 25,918 N/A 25,918 25,918
F2. Industrial Real 84,899,481 N/A 84,899,481 84,899,481
G. Oil, Gas, Minerals 88,814 N/A 88,814 88,814
J. Utilities 7,162,867 N/A 7,162,867 7,162,867
L1. Commercial Personal 224,977 N/A 224,977 224,977
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 113,926 N/A 113,926 113,926
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 100,439,860 100,439,860 100,439,860
Less Total Deductions 1,195,747   1,195,747 1,195,747
Total Taxable Value 99,244,113 99,244,113 99,244,113 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
99,501,684 99,244,113 99,501,684 99,244,113


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
257,571 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
99,501,684 99,244,113 99,501,684 99,244,113

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177-903/Blackwell CISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 14,943,896 .9710 15,389,810 15,389,810
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 237,476 N/A 237,476 237,476
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,187,838 .9964 15,243,264 15,243,264
D2. Real Prop Farm & Ranch 9,626,627 N/A 9,626,627 9,626,627
E. Real Prop NonQual Acres 28,499,280 .9842 28,955,520 28,955,520
F1. Commercial Real 950,138 N/A 950,138 950,138
F2. Industrial Real 481,655,851 N/A 481,655,851 481,655,851
G. Oil, Gas, Minerals 38,982,054 .9886 39,432,803 39,432,803
J. Utilities 63,084,617 .9981 63,206,876 63,206,876
L1. Commercial Personal 1,103,967 N/A 1,103,967 1,103,967
L2. Industrial Personal 3,276,820 N/A 3,276,820 3,276,820
M. Other Personal 4,723,296 N/A 4,723,296 4,723,296
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 662,271,860 663,802,448 663,802,448
Less Total Deductions 90,527,722   90,626,760 90,626,760
Total Taxable Value 571,744,138 573,175,688 573,175,688 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

177-903/Blackwell CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
575,340,479 573,175,688 575,340,479 573,175,688


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,164,791 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
651,652,259 649,487,468 651,652,259 649,487,468

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption